Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 3 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Modesto Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 3 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.80 GC 
Located in:     Gokuland 
Controlled by:     Gokuland 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,509.03M SC$ 
Cash Available Now  77,780.05M SC$Corporate cash
     
Products Sold Last Year  66,078.46M SC$ 
Profit Last Year  4,519.74M SC$ 
Net Profit Last Year  1,265.53M SC$ 
Products Sold Last Month  5,509.07M SC$ 
Profit Last Month  304.93M SC$Profit
Net Profit Last Month  85.38M SC$Net Profit
Assets  159,543.22M SC$Corporate assets
Market Value  159,752.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  56,707.46M SC$Value of materials
Production Last Month  981,218.54Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,570.08M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.58M SC$Fixed Cost
Maintenance Products Bought  -166.18M SC$ 
Raw Materials Bought  -3,972.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.96M SC$Tax payments
Profit Payment Paid  -73.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,509.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,798.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  145.4Price earning ratio
Share Price  1,597.52  SC$Share price
Earning per Share In Recent Period  10.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,509.03M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     4,159.73M SC$Cost of Material used
Fixed Property Cost     207.58M SC$Fixed Cost
Maintenance Products Used     163.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,509.03M SC$  5,209.05M SC$ 
Year to Date
Income   Cost  
22,039.24M   
   2,715.01M 
   16,573.28M 
   830.54M 
   653.32M 
   0.00M 
   0.00M 
22,039.24M  20,772.15M 
Last Year
Income   Cost  
66,078.46M   
   8,142.25M 
   48,970.06M 
   2,492.45M 
   1,953.96M 
   0.00M 
   0.00M 
66,078.46M  61,558.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    28,943 tons    2,750    10.5    298    85,048 SC$    28,050 SC$
Electric Power    4,416 million kwhs    500    8.8    273    1.17M SC$    434,700 SC$
Factory Maintenance    1,061 units    109    9.7    298    1.69M SC$    558,700 SC$
High Tech Services    106,008 units    10,000    10.6    223    5,082 SC$    1,676 SC$
Lead    26,250 tons    2,250    11.7    286    127,571 SC$    42,075 SC$
Minerals    529,787 tons    40,000    13.2    306    9,450 SC$    2,805 SC$
Oil    213,534 tons    22,500    9.5    299    6,025 SC$    1,997 SC$
Platinum    141 tons    3    56.4    299    172.60M SC$    56.93M SC$
Potassium    369,055 tons    40,000    9.2    299    9,005 SC$    2,970 SC$
Robotics    1,927 units    151    12.8    204    695,876 SC$    258,210 SC$
Rubber    930,104 tons    85,000    10.9    298    8,004 SC$    2,640 SC$
Services    118,698 units    10,000    11.9    264    3,125 SC$    1,130 SC$
Sulfur    560,299 tons    50,000    11.2    298    7,171 SC$    2,376 SC$
Zinc    22,582 tons    3,000    7.5    299    99,594 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  310,600.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Set price to 270% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Gokuland

Back to main country page

Image  

Back to my home page