Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 19 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Majorette Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     public corporation 
Founded:     May 19 4774 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.06 GC 
Located in:     Gokuland 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,669.54M SC$ 
Cash Available Now  30,226.83M SC$Corporate cash
     
Products Sold Last Year  54,796.17M SC$ 
Profit Last Year  4,235.90M SC$ 
Net Profit Last Year  1,694.36M SC$ 
Products Sold Last Month  4,591.47M SC$ 
Profit Last Month  351.33M SC$Profit
Net Profit Last Month  140.53M SC$Net Profit
Assets  -159,871.74M SC$Corporate assets
Market Value  24,915.35M SC$Corporate market value
Outstanding Loans  240,000.00M SC$Total of loans
Value of Supplies  14,876.24M SC$Value of materials
Production Last Month  119,926.71Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  249.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  27,098.49M SC$ 
     
Salaries Paid  -757.49M SC$ 
Interest Paid  -13.33M SC$ 
Country Resources Used  -872.38M SC$ 
Fixed Property Cost  -188.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,023.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -210.80M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,591.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  27,623.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  15.9Price earning ratio
Share Price  498.31  SC$Share price
Earning per Share In Recent Period  28.15  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,669.54M SC$   
Salaries Paid     757.49M SC$Salary Cost
Raw Materials Used     2,264.97M SC$Cost of Material used
Fixed Property Cost     188.31M SC$Fixed Cost
Maintenance Products Used     144.82M SC$Maintenance Cost
Interest on Loans     13.33M SC$Interst paid
Country Resources Used     872.38M SC$ 
Total:  4,669.54M SC$  4,241.30M SC$ 
Year to Date
Income   Cost  
18,368.48M   
   3,031.34M 
   9,058.93M 
   752.42M 
   579.26M 
   53.33M 
   3,494.02M 
18,368.48M  16,969.32M 
Last Year
Income   Cost  
54,796.17M   
   9,015.53M 
   26,954.82M 
   2,256.04M 
   1,769.96M 
   160.00M 
   10,403.92M 
54,796.17M  50,560.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Proda    30.00B SC$    12.0%    5141/11/06
Avanroa Network    30.00B SC$    12.0%    5143/02/06
The Grand State of Anna Toba    30.00B SC$    12.0%    5143/04/06
Avanroa Network    30.00B SC$    12.0%    5144/02/05
The Grand State of Anna Toba    30.00B SC$    12.0%    5144/02/05
Gokuland    30.00B SC$    12.0%    5145/07/06
BlackRock    30.00B SC$    12.0%    5145/09/05
Avanroa Network    30.00B SC$    12.0%    5146/01/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  15,900 
Medium Level Worker  22,250  22,250  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  19,125  19,125  30,000 
Medium Level Manager  12,075  12,075  39,600 
High Level Manager  6,925  6,925  49,500 
Executive  3,775  3,775  103,500 
High Tech Engineer  92,125  92,125  39,900 
High Tech Senior  21,175  21,175  63,000 
High Tech Executive  3,930  3,930  126,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    66,378 units    12,500    5.3    184    3,189 SC$    1,691 SC$
Aluminum    25,219 tons    5,000    5    178    6,182 SC$    3,383 SC$
Copper    96,965 tons    7,000    13.9    181    6,005 SC$    3,218 SC$
Displays    20,245 displays    4,500    4.5    183    4,307 SC$    2,295 SC$
Electric Components    385,130 units    45,000    8.6    186    4,227 SC$    2,114 SC$
Electric Power    3,316 million kwhs    600    5.5    178    799,575 SC$    434,700 SC$
Electronic Components    480,877 units    65,000    7.4    187    3,167 SC$    1,646 SC$
Factory Maintenance    1,728 units    144    12    181    1.09M SC$    558,700 SC$
Glass    74,170 tons    6,000    12.4    184    4,165 SC$    2,174 SC$
Gold    12 tons    2    6    181    171.12M SC$    90.75M SC$
High Tech Services    135,584 units    15,000    9    187    3,215 SC$    1,676 SC$
Plastics    128,419 tons    12,500    10.3    174    2,995 SC$    1,706 SC$
Robotics    2,467 units    189    13.1    177    495,801 SC$    258,210 SC$
Services    106,803 units    15,000    7.1    175    2,181 SC$    1,165 SC$
Silver    394 tons    30    13.1    179    3.45M SC$    1.86M SC$
Software    885,857 units    125,000    7.1    180    3,683 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page