Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Apr 15 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumbria Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     May 15 4767 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.33 GC 
Located in:     Gokuland 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  511.34M SC$ 
Cash Available Now  24,181.09M SC$Corporate cash
     
Products Sold Last Year  82,019.40M SC$ 
Profit Last Year  11,783.96M SC$ 
Net Profit Last Year  4,713.58M SC$ 
Products Sold Last Month  6,808.18M SC$ 
Profit Last Month  940.77M SC$Profit
Net Profit Last Month  376.31M SC$Net Profit
Assets  97,214.78M SC$Corporate assets
Market Value  195,673.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,852.94M SC$Value of materials
Production Last Month  4,906.13Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  239Quality Index
Quality of the Product  322.1Output Product Quality
Production Process Effectivity  238Productivity Index
Welfare Index  109.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  22,102.75M SC$ 
     
Salaries Paid  -592.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,293.55M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,602.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -564.46M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,808.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  23,669.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  52.4Price earning ratio
Share Price  489.19  SC$Share price
Earning per Share In Recent Period  9.74  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  511.34M SC$   
Salaries Paid     592.21M SC$Salary Cost
Raw Materials Used     3,613.25M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     174.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,293.55M SC$ 
Total:  511.34M SC$  5,861.97M SC$ 
Year to Date
Income   Cost  
20,455.14M   
   1,775.59M 
   10,851.57M 
   563.64M 
   524.95M 
   0.00M 
   3,887.65M 
20,455.14M  17,603.41M 
Last Year
Income   Cost  
82,019.40M   
   7,090.06M 
   43,184.87M 
   2,254.95M 
   2,114.40M 
   0.00M 
   15,591.16M 
82,019.40M  70,235.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  62,040  62,040  15,900 
Medium Level Worker  53,080  53,080  20,700 
High Level Worker  17,200  17,200  24,000 
Low Level Manager  12,484  12,484  30,000 
Medium Level Manager  7,680  7,680  39,600 
High Level Manager  2,930  2,930  49,500 
Executive  1,184  1,184  103,500 
High Tech Engineer  63,450  63,450  39,900 
High Tech Senior  13,794  13,794  63,000 
High Tech Executive  2,076  2,076  126,000 
     
Total:  235,918Number of Employees 235,918   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    195,715 units    30,000    6.5    175    5,053 SC$    2,718 SC$
Carbon    152,940 tons    15,000    10.2    298    84,655 SC$    28,050 SC$
Chemicals    275,873 tons    40,000    6.9    178    3,865 SC$    2,114 SC$
Computers    130,586 systems    22,500    5.8    185    5,066 SC$    2,643 SC$
Factory Maintenance    1,218 units    174    7    180    1.08M SC$    558,700 SC$
Gas    163,677 units    21,000    7.8    297    11,598 SC$    3,878 SC$
High Tech Services    192,852 units    17,500    11    183    3,169 SC$    1,676 SC$
Oil    1,605,597 tons    180,000    8.9    299    6,053 SC$    1,997 SC$
Robotics    3,178 units    312    10.2    176    494,988 SC$    258,210 SC$
Services    205,679 units    17,500    11.8    184    2,392 SC$    1,201 SC$
Software    345,605 units    30,000    11.5    176    3,558 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,500.77 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 312% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page
Image  

Back to my home page