Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: May 14 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     public corporation 
Founded:     July 14 4764 
Total Number of Shares Outstanding:     12.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.36 GC 
Located in:     Gokuland 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  519.78M SC$ 
Cash Available Now  43,505.85M SC$Corporate cash
     
Products Sold Last Year  76,101.14M SC$ 
Profit Last Year  2,339.53M SC$ 
Net Profit Last Year  655.07M SC$ 
Products Sold Last Month  6,344.01M SC$ 
Profit Last Month  343.74M SC$Profit
Net Profit Last Month  96.25M SC$Net Profit
Assets  128,701.47M SC$Corporate assets
Market Value  8,551.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,335.32M SC$Value of materials
Production Last Month  121,412.25Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  110.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,033.95M SC$ 
     
Salaries Paid  -826.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,205.36M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  -243.06M SC$ 
Raw Materials Bought  -3,449.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -206.24M SC$Tax payments
Profit Payment Paid  -82.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,344.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,177.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  12.50M 
P/E Ratio  14.1Price earning ratio
Share Price  684.12  SC$Share price
Earning per Share In Recent Period  57.53  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  519.78M SC$   
Salaries Paid     826.62M SC$Salary Cost
Raw Materials Used     3,563.60M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     234.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,205.36M SC$ 
Total:  519.78M SC$  6,018.33M SC$ 
Year to Date
Income   Cost  
25,388.91M   
   3,308.02M 
   14,044.06M 
   750.50M 
   939.69M 
   0.00M 
   4,824.23M 
25,388.91M  23,866.50M 
Last Year
Income   Cost  
76,101.14M   
   9,920.97M 
   44,306.11M 
   2,254.12M 
   2,819.07M 
   0.00M 
   14,461.33M 
76,101.14M  73,761.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  35,000  35,000  17,755 
Medium Level Worker  10,500  10,500  23,115 
High Level Worker  21,000  21,000  26,800 
Low Level Manager  20,250  20,250  33,500 
Medium Level Manager  12,950  12,950  44,220 
High Level Manager  7,550  7,550  55,275 
Executive  4,150  4,150  115,575 
High Tech Engineer  93,750  93,750  44,555 
High Tech Senior  22,050  22,050  70,350 
High Tech Executive  4,380  4,380  140,700 
     
Total:  231,580Number of Employees 231,580   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    157,514 units    12,500    12.6    275    5,698 SC$    1,691 SC$
Aluminum    67,370 tons    5,000    13.5    285    11,396 SC$    3,383 SC$
Copper    94,104 tons    7,000    13.4    304    9,755 SC$    3,218 SC$
Displays    132,080 displays    4,500    29.4    288    6,927 SC$    2,295 SC$
Electric Components    289,405 units    45,000    6.4    300    6,410 SC$    2,114 SC$
Electric Power    8,066 million kwhs    600    13.4    298    1.31M SC$    434,700 SC$
Electronic Components    868,047 units    65,000    13.4    234    4,967 SC$    1,646 SC$
Factory Maintenance    2,592 units    144    18    292    1.69M SC$    558,700 SC$
Glass    75,985 tons    6,000    12.7    147    3,153 SC$    2,174 SC$
Gold    20 tons    2    9.9    314    305.74M SC$    90.75M SC$
High Tech Services    203,163 units    15,000    13.5    301    5,082 SC$    1,676 SC$
Plastics    122,914 tons    12,500    9.8    147    2,482 SC$    1,706 SC$
Robotics    2,140 units    226    9.5    298    782,893 SC$    258,210 SC$
Services    158,163 units    15,000    10.5    298    3,625 SC$    1,165 SC$
Silver    406 tons    30    13.5    302    5.63M SC$    1.86M SC$
Software    1,630,082 units    125,000    13    245    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  110,000.93 
Product Retained Each Month For Contracts  110,000.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Set price to 337% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page
Image  

Back to my home page