Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 2 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballada Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     May 2 4763 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.33 GC 
Located in:     Gokuland 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,642.80M SC$ 
Cash Available Now  66,639.16M SC$Corporate cash
     
Products Sold Last Year  54,559.62M SC$ 
Profit Last Year  8,095.69M SC$ 
Net Profit Last Year  1,942.97M SC$ 
Products Sold Last Month  4,641.44M SC$ 
Profit Last Month  698.78M SC$Profit
Net Profit Last Month  167.71M SC$Net Profit
Assets  117,770.61M SC$Corporate assets
Market Value  78,267.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,720.83M SC$Value of materials
Production Last Month  3,379.46Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,419.92M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -881.87M SC$ 
Fixed Property Cost  -188.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,557.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -419.27M SC$Tax payments
Profit Payment Paid  -223.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,641.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,976.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  48.8Price earning ratio
Share Price  391.34  SC$Share price
Earning per Share In Recent Period  8.05  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,642.80M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     1,962.98M SC$Cost of Material used
Fixed Property Cost     188.21M SC$Fixed Cost
Maintenance Products Used     94.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     881.87M SC$ 
Total:  4,642.80M SC$  3,941.45M SC$ 
Year to Date
Income   Cost  
22,656.25M   
   3,989.93M 
   9,620.23M 
   941.00M 
   473.44M 
   0.00M 
   4,305.21M 
22,656.25M  19,329.81M 
Last Year
Income   Cost  
54,559.62M   
   9,606.02M 
   23,095.07M 
   2,255.90M 
   1,148.04M 
   0.00M 
   10,358.90M 
54,559.62M  46,463.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    28,895 units    4,000    7.2    179    5,168 SC$    2,718 SC$
Books And Newspapers    148,237 units    22,500    6.6    181    3,681 SC$    1,993 SC$
Building Materials    351,260 units    25,000    14.1    187    4,036 SC$    2,114 SC$
Computers    99,799 systems    10,000    10    184    4,950 SC$    2,643 SC$
Electric Components    335,292 units    25,000    13.4    183    3,940 SC$    2,114 SC$
Electric Power    3,879 million kwhs    500    7.8    177    787,267 SC$    434,700 SC$
Electronic Components    258,240 units    25,000    10.3    182    3,074 SC$    1,646 SC$
Factory Maintenance    760 units    95    8    178    1.07M SC$    558,700 SC$
High Tech Services    263,306 units    20,000    13.2    172    2,917 SC$    1,676 SC$
Industrial Equipment    206,946 units    25,000    8.3    176    3,968 SC$    2,235 SC$
Mercury    11,018 tons    900    12.2    179    56,267 SC$    29,700 SC$
Mobile Devices    29,676 devices    3,000    9.9    181    30,477 SC$    15,704 SC$
Household Products    13,651 tons    2,000    6.8    184    12,353 SC$    6,493 SC$
Robotics    1,783 units    251    7.1    183    512,260 SC$    258,210 SC$
Services    108,316 units    10,000    10.8    186    2,380 SC$    1,130 SC$
Software    172,093 units    15,000    11.5    181    3,740 SC$    2,023 SC$
Trucks    1,007 trucks    100    10.1    186    5.26M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page