Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jun 22 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Samplon Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     public corporation 
Founded:     March 22 4759 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.40 GC 
Located in:     Gokuland 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,571.40M SC$ 
Cash Available Now  11,403.91M SC$Corporate cash
     
Products Sold Last Year  54,988.33M SC$ 
Profit Last Year  4,259.30M SC$ 
Net Profit Last Year  1,703.72M SC$ 
Products Sold Last Month  4,952.80M SC$ 
Profit Last Month  730.39M SC$Profit
Net Profit Last Month  292.16M SC$Net Profit
Assets  -167,100.53M SC$Corporate assets
Market Value  32,841.63M SC$Corporate market value
Outstanding Loans  230,000.00M SC$Total of loans
Value of Supplies  16,501.76M SC$Value of materials
Production Last Month  119,916.21Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  6,736.63M SC$ 
     
Salaries Paid  -757.49M SC$ 
Interest Paid  -12.78M SC$ 
Country Resources Used  -941.03M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -753.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -438.24M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,952.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  8,598.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  20.8Price earning ratio
Share Price  656.84  SC$Share price
Earning per Share In Recent Period  30.67  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,571.40M SC$   
Salaries Paid     757.49M SC$Salary Cost
Raw Materials Used     2,256.55M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     138.38M SC$Maintenance Cost
Interest on Loans     12.78M SC$Interst paid
Country Resources Used     941.03M SC$ 
Total:  4,571.40M SC$  4,294.13M SC$ 
Year to Date
Income   Cost  
23,262.13M   
   3,788.83M 
   11,314.56M 
   938.96M 
   691.89M 
   63.89M 
   4,347.72M 
23,262.13M  21,145.85M 
Last Year
Income   Cost  
54,988.33M   
   9,015.53M 
   27,149.25M 
   2,255.95M 
   1,695.95M 
   153.33M 
   10,459.02M 
54,988.33M  50,729.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    50.00B SC$    12.0%    5142/04/05
The Grand State of Anna Toba    30.00B SC$    12.0%    5142/05/06
Gokuland    30.00B SC$    12.0%    5145/07/06
Avanroa Network    30.00B SC$    12.0%    5146/01/06
Gokuland    30.00B SC$    12.0%    5146/04/06
Avanroa Network    30.00B SC$    12.0%    5146/06/05
Avanroa Network    30.00B SC$    12.0%    5147/09/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  51,000  51,000  15,900 
Medium Level Worker  22,250  22,250  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  19,125  19,125  30,000 
Medium Level Manager  12,075  12,075  39,600 
High Level Manager  6,925  6,925  49,500 
Executive  3,775  3,775  103,500 
High Tech Engineer  92,125  92,125  39,900 
High Tech Senior  21,175  21,175  63,000 
High Tech Executive  3,930  3,930  126,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    61,078 units    12,500    4.9    183    3,101 SC$    1,691 SC$
Aluminum    63,045 tons    5,000    12.6    177    5,998 SC$    3,383 SC$
Copper    91,658 tons    7,000    13.1    181    6,161 SC$    3,218 SC$
Displays    31,508 displays    4,500    7    183    4,234 SC$    2,295 SC$
Electric Components    595,229 units    45,000    13.2    188    4,092 SC$    2,114 SC$
Electric Power    5,198 million kwhs    600    8.7    179    787,806 SC$    434,700 SC$
Electronic Components    497,824 units    65,000    7.7    184    3,138 SC$    1,646 SC$
Factory Maintenance    720 units    144    5    172    1.04M SC$    558,700 SC$
Glass    42,882 tons    6,000    7.1    173    3,821 SC$    2,174 SC$
Gold    13 tons    2    6.7    173    157.56M SC$    90.75M SC$
High Tech Services    169,455 units    15,000    11.3    186    3,218 SC$    1,676 SC$
Plastics    65,839 tons    12,500    5.3    178    3,053 SC$    1,706 SC$
Robotics    1,173 units    189    6.2    173    479,303 SC$    258,210 SC$
Services    163,983 units    15,000    10.9    183    2,278 SC$    1,130 SC$
Silver    317 tons    30    10.6    174    3.27M SC$    1.86M SC$
Software    1,067,489 units    125,000    8.5    186    3,836 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page