Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 20 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Balator Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     public corporation 
Founded:     September 20 4749 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.95 GC 
Located in:     Gokuland 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,078.09M SC$ 
Cash Available Now  13,880.29M SC$Corporate cash
     
Products Sold Last Year  60,017.72M SC$ 
Profit Last Year  5,909.95M SC$ 
Net Profit Last Year  2,363.98M SC$ 
Products Sold Last Month  5,057.06M SC$ 
Profit Last Month  509.04M SC$Profit
Net Profit Last Month  203.62M SC$Net Profit
Assets  7,370.86M SC$Corporate assets
Market Value  45,765.82M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  19,491.72M SC$Value of materials
Production Last Month  953,878.95Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  9,367.72M SC$ 
     
Salaries Paid  -747.98M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -960.84M SC$ 
Fixed Property Cost  -188.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,189.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -305.42M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -222.59M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,057.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  9,806.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  26.5Price earning ratio
Share Price  457.66  SC$Share price
Earning per Share In Recent Period  19.13  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,078.09M SC$   
Salaries Paid     747.69M SC$Salary Cost
Raw Materials Used     2,548.56M SC$Cost of Material used
Fixed Property Cost     188.18M SC$Fixed Cost
Maintenance Products Used     106.91M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     960.84M SC$ 
Total:  5,078.09M SC$  4,555.52M SC$ 
Year to Date
Income   Cost  
24,899.33M   
   3,739.03M 
   12,653.83M 
   940.65M 
   534.56M 
   16.67M 
   4,722.99M 
24,899.33M  22,607.73M 
Last Year
Income   Cost  
60,017.72M   
   8,972.87M 
   30,151.75M 
   2,259.00M 
   1,272.50M 
   40.00M 
   11,411.64M 
60,017.72M  54,107.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Gokuland    30.00B SC$    12.0%    5145/07/06
Avanroa Network    30.00B SC$    12.0%    5147/03/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,250  101,250  15,900 
Medium Level Worker  105,500  105,500  20,700 
High Level Worker  42,250  42,250  24,000 
Low Level Manager  18,050  18,050  30,000 
Medium Level Manager  12,500  12,500  39,600 
High Level Manager  6,075  6,075  49,500 
Executive  1,975  1,975  103,500 
High Tech Engineer  45,875  45,875  39,900 
High Tech Senior  10,650  10,650  63,000 
High Tech Executive  965  965  126,000 
     
Total:  345,090Number of Employees 345,090   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    65,205 tons    10,000    6.5    175    3,731 SC$    2,114 SC$
Electric Power    3,032 million kwhs    250    12.1    183    813,288 SC$    434,700 SC$
Factory Maintenance    1,248 units    104    12    179    1.07M SC$    558,700 SC$
Gas    404,434 units    32,500    12.4    179    7,222 SC$    3,878 SC$
High Tech Services    57,693 units    7,500    7.7    173    2,909 SC$    1,676 SC$
Robotics    385 units    64    6.1    177    497,210 SC$    258,210 SC$
Sand    1,158,253 tons    200,000    5.8    179    3,753 SC$    2,046 SC$
Selenium    1,337 tons    150    8.9    183    7.55M SC$    3.93M SC$
Services    61,003 units    7,500    8.1    179    2,265 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Glass 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page