Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jun 19 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elpasa Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     public corporation 
Founded:     October 19 4745 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.78 GC 
Located in:     Gokuland 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  510.31M SC$ 
Cash Available Now  25,095.71M SC$Corporate cash
     
Products Sold Last Year  75,206.77M SC$ 
Profit Last Year  5,829.08M SC$ 
Net Profit Last Year  2,331.63M SC$ 
Products Sold Last Month  6,274.65M SC$ 
Profit Last Month  463.11M SC$Profit
Net Profit Last Month  185.24M SC$Net Profit
Assets  73,331.25M SC$Corporate assets
Market Value  88,845.20M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  35,977.49M SC$Value of materials
Production Last Month  981,132.63Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  27,705.64M SC$ 
     
Salaries Paid  -661.01M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -1,192.18M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,890.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.86M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,274.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  28,768.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  42.7Price earning ratio
Share Price  444.23  SC$Share price
Earning per Share In Recent Period  9.45  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  510.31M SC$   
Salaries Paid     661.01M SC$Salary Cost
Raw Materials Used     3,670.91M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     111.44M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     1,192.18M SC$ 
Total:  510.31M SC$  5,825.13M SC$ 
Year to Date
Income   Cost  
31,372.54M   
   3,306.43M 
   18,332.92M 
   940.82M 
   557.22M 
   8.33M 
   5,959.53M 
31,372.54M  29,105.25M 
Last Year
Income   Cost  
75,206.77M   
   7,933.48M 
   43,597.05M 
   2,258.75M 
   1,282.52M 
   20.00M 
   14,285.89M 
75,206.77M  69,377.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5146/02/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  25,750  25,750  24,000 
Low Level Manager  19,950  19,950  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  4,200  4,200  49,500 
Executive  1,220  1,220  103,500 
High Tech Engineer  49,750  49,750  39,900 
High Tech Senior  10,825  10,825  63,000 
High Tech Executive  1,170  1,170  126,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    12,785 tons    2,750    4.6    298    82,916 SC$    28,050 SC$
Electric Power    7,132 million kwhs    500    14.3    179    794,710 SC$    434,700 SC$
Factory Maintenance    654 units    109    6    183    1.12M SC$    558,700 SC$
High Tech Services    77,560 units    10,000    7.8    177    3,003 SC$    1,676 SC$
Lead    23,500 tons    2,250    10.4    185    82,184 SC$    42,075 SC$
Minerals    216,523 tons    40,000    5.4    299    8,325 SC$    2,805 SC$
Oil    270,834 tons    22,500    12    288    6,215 SC$    1,997 SC$
Platinum    55 tons    3    21.8    301    169.01M SC$    56.93M SC$
Potassium    514,048 tons    40,000    12.9    244    9,005 SC$    2,970 SC$
Robotics    1,633 units    189    8.7    183    517,321 SC$    258,210 SC$
Rubber    1,104,570 tons    85,000    13    275    7,812 SC$    2,640 SC$
Services    88,809 units    10,000    8.9    175    2,189 SC$    1,130 SC$
Sulfur    631,905 tons    50,000    12.6    285    7,204 SC$    2,376 SC$
Zinc    21,717 tons    3,000    7.2    299    99,528 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  900,000.84 
Product Retained Each Month For Contracts  900,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page
Image  

Back to my home page