Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 21 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Plastics

Product:     Plastics 
Latest Market Price:  Market Price  1,706 SC$ per ton 
Corporation Type:     public corporation 
Founded:     September 21 4458 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.00 GC 
Located in:     Gokuland 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,648.70M SC$ 
Cash Available Now  29,112.97M SC$Corporate cash
     
Products Sold Last Year  56,046.21M SC$ 
Profit Last Year  4,271.54M SC$ 
Net Profit Last Year  1,708.62M SC$ 
Products Sold Last Month  4,668.51M SC$ 
Profit Last Month  357.75M SC$Profit
Net Profit Last Month  143.10M SC$Net Profit
Assets  23,853.09M SC$Corporate assets
Market Value  70,421.92M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  24,856.74M SC$Value of materials
Production Last Month  1,172,011.04Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  253.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,735.09M SC$ 
     
Salaries Paid  -662.63M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -887.02M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,983.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -214.65M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,668.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  24,464.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.7Price earning ratio
Share Price  704.22  SC$Share price
Earning per Share In Recent Period  14.17  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,648.70M SC$   
Salaries Paid     662.63M SC$Salary Cost
Raw Materials Used     2,411.09M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     149.71M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     887.02M SC$ 
Total:  4,648.70M SC$  4,301.88M SC$ 
Year to Date
Income   Cost  
18,696.82M   
   2,650.92M 
   9,721.11M 
   752.71M 
   598.84M 
   13.33M 
   3,556.53M 
18,696.82M  17,293.44M 
Last Year
Income   Cost  
56,046.21M   
   7,952.76M 
   29,046.40M 
   2,258.22M 
   1,836.09M 
   40.00M 
   10,641.20M 
56,046.21M  51,774.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Grand State of Anna Toba    30.00B SC$    12.0%    5142/07/06
The Grand State of Anna Toba    30.00B SC$    12.0%    5142/08/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,750  95,750  15,900 
Medium Level Worker  70,000  70,000  20,700 
High Level Worker  19,250  19,250  24,000 
Low Level Manager  18,550  18,550  30,000 
Medium Level Manager  12,225  12,225  39,600 
High Level Manager  4,280  4,280  49,500 
Executive  1,135  1,135  103,500 
High Tech Engineer  55,250  55,250  39,900 
High Tech Senior  12,400  12,400  63,000 
High Tech Executive  1,290  1,290  126,000 
     
Total:  290,130Number of Employees 290,130   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    430,768 tons    50,000    8.6    184    3,972 SC$    2,114 SC$
Electric Power    6,614 million kwhs    650    10.2    176    774,702 SC$    434,700 SC$
Factory Maintenance    1,047 units    154    6.8    174    1.04M SC$    558,700 SC$
High Tech Services    358,607 units    40,000    9    185    3,153 SC$    1,676 SC$
Lithium    677 tons    125    5.4    184    187,537 SC$    92,400 SC$
Oil    4,317,796 tons    350,000    12.3    186    3,852 SC$    1,997 SC$
Robotics    569 units    95    6    174    486,510 SC$    258,210 SC$
Services    165,678 units    15,000    11    184    2,322 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Plastics 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 244% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page