Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 4 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Darongo Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     June 4 4740 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.46 GC 
Located in:     Gokuland 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,112.47M SC$ 
Cash Available Now  151,644.30M SC$Corporate cash
     
Products Sold Last Year  85,240.58M SC$ 
Profit Last Year  14,738.92M SC$ 
Net Profit Last Year  5,895.57M SC$ 
Products Sold Last Month  7,099.39M SC$ 
Profit Last Month  1,195.68M SC$Profit
Net Profit Last Month  478.27M SC$Net Profit
Assets  225,994.68M SC$Corporate assets
Market Value  245,770.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,153.69M SC$Value of materials
Production Last Month  4,906.13Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  109.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,924.97M SC$ 
     
Salaries Paid  -579.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,348.88M SC$ 
Fixed Property Cost  -187.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,011.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -717.41M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,099.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,178.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.4Price earning ratio
Share Price  614.43  SC$Share price
Earning per Share In Recent Period  12.19  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,112.47M SC$   
Salaries Paid     579.90M SC$Salary Cost
Raw Materials Used     3,605.31M SC$Cost of Material used
Fixed Property Cost     187.54M SC$Fixed Cost
Maintenance Products Used     179.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,348.88M SC$ 
Total:  7,112.47M SC$  5,901.47M SC$ 
Year to Date
Income   Cost  
21,307.81M   
   1,740.73M 
   10,836.88M 
   562.65M 
   539.54M 
   0.00M 
   4,049.75M 
21,307.81M  17,729.54M 
Last Year
Income   Cost  
85,240.58M   
   6,961.88M 
   42,981.63M 
   2,250.59M 
   2,117.32M 
   0.00M 
   16,190.24M 
85,240.58M  70,501.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,000  57,000  15,900 
Medium Level Worker  49,000  49,000  20,700 
High Level Worker  16,000  16,000  24,000 
Low Level Manager  12,700  12,700  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  3,050  3,050  49,500 
Executive  1,220  1,220  103,500 
High Tech Engineer  63,750  63,750  39,900 
High Tech Senior  13,950  13,950  63,000 
High Tech Executive  2,100  2,100  126,000 
     
Total:  226,570Number of Employees 226,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    371,012 units    30,000    12.4    180    4,936 SC$    2,718 SC$
Carbon    149,330 tons    15,000    10    298    82,916 SC$    28,050 SC$
Chemicals    458,288 tons    40,000    11.5    177    3,732 SC$    2,114 SC$
Computers    176,893 systems    22,500    7.9    175    4,676 SC$    2,643 SC$
Factory Maintenance    2,088 units    174    12    181    1.09M SC$    558,700 SC$
Gas    160,805 units    21,000    7.7    298    11,563 SC$    3,878 SC$
High Tech Services    194,751 units    17,500    11.1    174    2,914 SC$    1,676 SC$
Oil    2,144,326 tons    180,000    11.9    295    6,215 SC$    1,997 SC$
Robotics    1,691 units    339    5    175    488,475 SC$    258,210 SC$
Services    243,428 units    17,500    13.9    178    2,157 SC$    1,165 SC$
Software    367,647 units    30,000    12.3    183    3,732 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 327% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page