Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 8 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 8 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.71 GC 
Located in:     Gokuland 
Controlled by:     Gokuland 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,054.35M SC$ 
Cash Available Now  56,286.15M SC$Corporate cash
     
Products Sold Last Year  53,061.14M SC$ 
Profit Last Year  11,753.29M SC$ 
Net Profit Last Year  3,290.92M SC$ 
Products Sold Last Month  4,799.54M SC$ 
Profit Last Month  928.02M SC$Profit
Net Profit Last Month  259.84M SC$Net Profit
Assets  129,177.10M SC$Corporate assets
Market Value  204,613.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  50,732.33M SC$Value of materials
Production Last Month  4,906.09Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  176Quality Index
Quality of the Product  237.2Output Product Quality
Production Process Effectivity  175Productivity Index
Welfare Index  109.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,629.36M SC$ 
     
Salaries Paid  -656.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -106.41M SC$Fixed Cost
Maintenance Products Bought  -148.94M SC$ 
Raw Materials Bought  -3,671.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -556.81M SC$Tax payments
Profit Payment Paid  -222.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,799.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,065.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.1Price earning ratio
Share Price  2,046.13  SC$Share price
Earning per Share In Recent Period  37.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,054.35M SC$   
Salaries Paid     656.81M SC$Salary Cost
Raw Materials Used     3,028.78M SC$Cost of Material used
Fixed Property Cost     106.41M SC$Fixed Cost
Maintenance Products Used     132.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,054.35M SC$  3,924.09M SC$ 
Year to Date
Income   Cost  
22,019.80M   
   2,635.45M 
   11,585.77M 
   397.99M 
   503.32M 
   0.00M 
   0.00M 
22,019.80M  15,122.53M 
Last Year
Income   Cost  
53,061.14M   
   7,993.53M 
   30,945.06M 
   925.75M 
   1,443.51M 
   0.00M 
   0.00M 
53,061.14M  41,307.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  88,500  88,500  15,900 
Medium Level Worker  74,500  74,500  20,700 
High Level Worker  23,500  23,500  24,000 
Low Level Manager  11,350  11,350  30,000 
Medium Level Manager  7,050  7,050  39,600 
High Level Manager  2,300  2,300  49,500 
Executive  995  995  103,500 
High Tech Engineer  61,875  61,875  39,900 
High Tech Senior  12,975  12,975  63,000 
High Tech Executive  1,950  1,950  126,000 
     
Total:  284,995Number of Employees 284,995   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    524,542 units    30,000    17.5    261    7,325 SC$    2,718 SC$
Carbon    286,067 tons    15,000    19.1    188    92,930 SC$    28,050 SC$
Chemicals    754,734 tons    40,000    18.9    260    5,697 SC$    2,114 SC$
Computers    402,744 systems    22,500    17.9    233    6,836 SC$    2,643 SC$
Factory Maintenance    2,665 units    142    18.8    185    1.69M SC$    558,700 SC$
Gas    323,674 units    21,000    15.4    156    10,012 SC$    3,878 SC$
High Tech Services    324,922 units    17,500    18.6    232    4,360 SC$    1,676 SC$
Oil    3,037,899 tons    180,000    16.9    270    6,053 SC$    1,997 SC$
Robotics    3,053 units    170    18    196    695,876 SC$    258,210 SC$
Services    318,722 units    17,500    18.2    176    2,487 SC$    1,165 SC$
Software    539,978 units    30,000    18    212    4,826 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Set price to 237% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Gokuland

Back to main country page

Image  

Back to my home page