Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 24 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodford Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     February 24 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.37 GC 
Located in:     Gokuland 
Controlled by:     Gokuland 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,610.14M SC$ 
Cash Available Now  42,539.29M SC$Corporate cash
     
Products Sold Last Year  48,639.36M SC$ 
Profit Last Year  9,310.06M SC$ 
Net Profit Last Year  2,606.82M SC$ 
Products Sold Last Month  4,906.48M SC$ 
Profit Last Month  1,137.24M SC$Profit
Net Profit Last Month  318.43M SC$Net Profit
Assets  121,154.62M SC$Corporate assets
Market Value  173,158.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,690.50M SC$Value of materials
Production Last Month  4,905.66Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  177Quality Index
Quality of the Product  234.0Output Product Quality
Production Process Effectivity  177Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,336.99M SC$ 
     
Salaries Paid  -654.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -110.23M SC$Fixed Cost
Maintenance Products Bought  -151.22M SC$ 
Raw Materials Bought  -3,609.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -682.35M SC$Tax payments
Profit Payment Paid  -272.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,906.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,762.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.6Price earning ratio
Share Price  1,731.58  SC$Share price
Earning per Share In Recent Period  29.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,610.14M SC$   
Salaries Paid     654.76M SC$Salary Cost
Raw Materials Used     2,918.34M SC$Cost of Material used
Fixed Property Cost     110.23M SC$Fixed Cost
Maintenance Products Used     138.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,610.14M SC$  3,821.39M SC$ 
Year to Date
Income   Cost  
24,346.34M   
   3,286.11M 
   13,809.94M 
   509.48M 
   657.58M 
   0.00M 
   0.00M 
24,346.34M  18,263.11M 
Last Year
Income   Cost  
48,639.36M   
   7,979.17M 
   29,047.68M 
   934.15M 
   1,368.30M 
   0.00M 
   0.00M 
48,639.36M  39,329.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,660  87,660  15,900 
Medium Level Worker  73,820  73,820  20,700 
High Level Worker  23,300  23,300  24,000 
Low Level Manager  11,386  11,386  30,000 
Medium Level Manager  7,070  7,070  39,600 
High Level Manager  2,320  2,320  49,500 
Executive  1,001  1,001  103,500 
High Tech Engineer  61,925  61,925  39,900 
High Tech Senior  13,001  13,001  63,000 
High Tech Executive  1,954  1,954  126,000 
     
Total:  283,437Number of Employees 283,437   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    559,802 units    30,000    18.7    260    7,325 SC$    2,718 SC$
Carbon    318,730 tons    15,000    21.2    186    90,349 SC$    28,050 SC$
Chemicals    750,253 tons    40,000    18.8    257    5,697 SC$    2,114 SC$
Computers    418,436 systems    22,500    18.6    233    6,907 SC$    2,643 SC$
Factory Maintenance    2,490 units    143    17.4    192    1.69M SC$    558,700 SC$
Gas    348,627 units    21,000    16.6    159    10,128 SC$    3,878 SC$
High Tech Services    312,887 units    17,500    17.9    234    4,360 SC$    1,676 SC$
Oil    3,406,646 tons    180,000    18.9    243    5,856 SC$    1,997 SC$
Robotics    2,814 units    174    16.2    202    695,876 SC$    258,210 SC$
Services    328,127 units    17,500    18.8    177    2,436 SC$    1,130 SC$
Software    553,026 units    30,000    18.4    213    4,880 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,245.36 
Product Retained Each Month For Contracts  3,245.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Set price to 234% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Gokuland

Back to main country page

Image  

Back to my home page