Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 16 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Medical Equipment

Product:     Medical Equipment 
Latest Market Price:  Market Price  1,223 SC$ per unit 
Corporation Type:     public corporation 
Founded:     December 16 4630 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.55 GC 
Located in:     Gokuland 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,077.33M SC$ 
Cash Available Now  31,310.98M SC$Corporate cash
     
Products Sold Last Year  61,134.21M SC$ 
Profit Last Year  5,051.31M SC$ 
Net Profit Last Year  2,020.52M SC$ 
Products Sold Last Month  5,077.73M SC$ 
Profit Last Month  423.83M SC$Profit
Net Profit Last Month  169.53M SC$Net Profit
Assets  25,381.19M SC$Corporate assets
Market Value  83,499.95M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  13,970.63M SC$Value of materials
Production Last Month  1,744,083.07Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  30,459.44M SC$ 
     
Salaries Paid  -862.87M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -964.77M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -116.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -254.30M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,077.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,147.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  50.8Price earning ratio
Share Price  417.50  SC$Share price
Earning per Share In Recent Period  8.05  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,077.33M SC$   
Salaries Paid     862.87M SC$Salary Cost
Raw Materials Used     2,508.34M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     129.55M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     964.77M SC$ 
Total:  5,077.33M SC$  4,656.80M SC$ 
Year to Date
Income   Cost  
30,245.77M   
   5,177.20M 
   15,088.40M 
   1,127.75M 
   777.31M 
   20.00M 
   5,751.26M 
30,245.77M  27,941.91M 
Last Year
Income   Cost  
61,134.21M   
   10,355.68M 
   30,300.77M 
   2,253.67M 
   1,517.21M 
   40.00M 
   11,615.58M 
61,134.21M  56,082.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5144/06/06
Avanroa Network    30.00B SC$    12.0%    5147/03/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,250  106,250  15,900 
Medium Level Worker  105,500  105,500  20,700 
High Level Worker  36,250  36,250  24,000 
Low Level Manager  18,300  18,300  30,000 
Medium Level Manager  12,725  12,725  39,600 
High Level Manager  6,000  6,000  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  71,500  71,500  39,900 
High Tech Senior  15,850  15,850  63,000 
High Tech Executive  1,610  1,610  126,000 
     
Total:  375,985Number of Employees 375,985   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    73,830 tons    7,500    9.8    181    6,257 SC$    3,383 SC$
Electric Components    103,671 units    20,000    5.2    180    3,874 SC$    2,114 SC$
Electric Motors    136,769 units    25,000    5.5    177    5,228 SC$    2,914 SC$
Electric Power    9,755 million kwhs    675    14.5    177    780,150 SC$    434,700 SC$
Electronic Components    43,996 units    10,000    4.4    186    3,168 SC$    1,646 SC$
Factory Maintenance    1,512 units    124    12.2    178    1.05M SC$    558,700 SC$
Glass    193,945 tons    25,000    7.8    175    3,884 SC$    2,174 SC$
High Tech Services    52,491 units    5,000    10.5    182    3,069 SC$    1,676 SC$
Lead    11,972 tons    2,500    4.8    180    77,989 SC$    42,075 SC$
Medical Materials    442,473 units    75,000    5.9    179    8,301 SC$    4,530 SC$
Mercury    22,221 tons    3,000    7.4    179    55,638 SC$    29,700 SC$
Mobile Devices    103,272 devices    12,500    8.3    176    29,457 SC$    15,704 SC$
Household Products    11,695 tons    1,000    11.7    185    12,347 SC$    6,493 SC$
Robotics    1,054 units    76    13.9    186    526,677 SC$    258,210 SC$
Services    151,670 units    15,000    10.1    184    2,314 SC$    1,096 SC$
Steel    5,150 tons    1,000    5.1    175    7,683 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Medical Equipment 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page