Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 28 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Modesto Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     public corporation 
Founded:     February 28 4621 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.33 GC 
Located in:     Gokuland 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  978.12M SC$ 
Cash Available Now  27,404.30M SC$Corporate cash
     
Products Sold Last Year  75,082.55M SC$ 
Profit Last Year  5,985.95M SC$ 
Net Profit Last Year  2,394.38M SC$ 
Products Sold Last Month  6,258.22M SC$ 
Profit Last Month  434.26M SC$Profit
Net Profit Last Month  173.70M SC$Net Profit
Assets  74,871.79M SC$Corporate assets
Market Value  101,677.93M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  38,145.29M SC$Value of materials
Production Last Month  981,046.73Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  27,473.98M SC$ 
     
Salaries Paid  -661.01M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -1,189.06M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,180.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.55M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,258.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  28,251.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  47.9Price earning ratio
Share Price  508.39  SC$Share price
Earning per Share In Recent Period  9.40  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  978.12M SC$   
Salaries Paid     661.01M SC$Salary Cost
Raw Materials Used     3,683.55M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     107.79M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     1,189.06M SC$ 
Total:  978.12M SC$  5,831.32M SC$ 
Year to Date
Income   Cost  
37,507.05M   
   3,967.44M 
   21,981.98M 
   1,129.63M 
   646.74M 
   10.00M 
   7,122.85M 
37,507.05M  34,858.64M 
Last Year
Income   Cost  
75,082.55M   
   7,933.48M 
   43,308.59M 
   2,259.04M 
   1,307.49M 
   20.00M 
   14,268.00M 
75,082.55M  69,096.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Gokuland    30.00B SC$    12.0%    5146/12/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  25,750  25,750  24,000 
Low Level Manager  19,950  19,950  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  4,200  4,200  49,500 
Executive  1,220  1,220  103,500 
High Tech Engineer  49,750  49,750  39,900 
High Tech Senior  10,825  10,825  63,000 
High Tech Executive  1,170  1,170  126,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    32,130 tons    2,750    11.7    289    83,028 SC$    28,050 SC$
Electric Power    5,171 million kwhs    500    10.3    172    754,903 SC$    434,700 SC$
Factory Maintenance    436 units    109    4    177    1.07M SC$    558,700 SC$
High Tech Services    130,109 units    10,000    13    173    2,936 SC$    1,676 SC$
Lead    30,284 tons    2,250    13.5    180    80,053 SC$    42,075 SC$
Minerals    491,182 tons    40,000    12.3    278    8,317 SC$    2,805 SC$
Oil    279,871 tons    22,500    12.4    290    6,215 SC$    1,997 SC$
Platinum    52 tons    3    20.7    301    167.19M SC$    56.93M SC$
Potassium    511,994 tons    40,000    12.8    285    8,963 SC$    2,970 SC$
Robotics    1,043 units    189    5.5    175    455,993 SC$    258,210 SC$
Rubber    757,974 tons    85,000    8.9    292    7,820 SC$    2,640 SC$
Services    110,782 units    10,000    11.1    188    2,326 SC$    1,096 SC$
Sulfur    406,450 tons    50,000    8.1    299    7,204 SC$    2,376 SC$
Zinc    38,821 tons    3,000    12.9    267    98,406 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  825,000.51 
Product Retained Each Month For Contracts  825,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page
Image  

Back to my home page