Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 18 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     public corporation 
Founded:     February 18 4430 
Total Number of Shares Outstanding:     916.06 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.80 GC 
Located in:     The Kingdom of Nova Jet 
Controlled by:     Allcorp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,958.20M SC$ 
Cash Available Now  40,084.45M SC$Corporate cash
     
Products Sold Last Year  67,296.85M SC$ 
Profit Last Year  13,496.34M SC$ 
Net Profit Last Year  9,717.36M SC$ 
Products Sold Last Month  5,628.09M SC$ 
Profit Last Month  1,134.79M SC$Profit
Net Profit Last Month  817.05M SC$Net Profit
Assets  119,085.54M SC$Corporate assets
Market Value  582,906.17M SC$Corporate market value
Outstanding Loans  130,000.00M SC$Total of loans
Value of Supplies  178,263.43M SC$Value of materials
Production Last Month  1,206,605.67Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  288.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,682.19M SC$ 
     
Salaries Paid  -714.62M SC$ 
Interest Paid  -7.22M SC$ 
Country Resources Used  -1,069.33M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  -226.99M SC$ 
Raw Materials Bought  -1,451.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.74M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,628.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,334.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  916.06M 
P/E Ratio  71.7Price earning ratio
Share Price  636.32  SC$Share price
Earning per Share In Recent Period  8.90  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,958.20M SC$   
Salaries Paid     714.62M SC$Salary Cost
Raw Materials Used     2,325.71M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     187.91M SC$Maintenance Cost
Interest on Loans     7.22M SC$Interst paid
Country Resources Used     1,069.33M SC$ 
Total:  2,958.20M SC$  4,492.95M SC$ 
Year to Date
Income   Cost  
50,622.98M   
   6,426.91M 
   20,909.82M 
   1,693.75M 
   1,691.22M 
   76.67M 
   9,613.34M 
50,622.98M  40,411.70M 
Last Year
Income   Cost  
67,296.85M   
   8,569.43M 
   27,822.74M 
   2,259.37M 
   2,254.96M 
   106.67M 
   12,787.35M 
67,296.85M  53,800.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
BlackRock    30.00B SC$    12.0%    5139/02/06
Avanroa Network    40.00B SC$    12.0%    5142/05/06
BlackRock    30.00B SC$    12.0%    5146/07/06
Gokuland    30.00B SC$    12.0%    5146/08/05
Image  

Employees

The current salary index of this corporation is 276.8. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,400  71,400  14,672 
Medium Level Worker  76,360  76,360  19,101 
High Level Worker  50,800  50,800  22,146 
Low Level Manager  16,172  16,172  27,683 
Medium Level Manager  11,844  11,844  36,542 
High Level Manager  6,300  6,300  45,677 
Executive  1,872  1,872  95,506 
High Tech Engineer  68,092  68,092  36,818 
High Tech Senior  15,156  15,156  58,134 
High Tech Executive  1,798  1,798  116,269 
     
Total:  319,794Number of Employees 319,794   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,170,669 tons    30,000    72.4    257    10,256 SC$    3,383 SC$
Carbon    230,195 tons    2,500    92.1    187    53,173 SC$    28,050 SC$
Chemicals    1,200,796 tons    20,000    60    185    4,670 SC$    2,114 SC$
Copper    6,934,967 tons    70,000    99.1    211    8,803 SC$    3,218 SC$
Electric Power    60,247 million kwhs    675    89.3    178    774,837 SC$    434,700 SC$
Factory Maintenance    13,959 units    134    104.2    251    1.69M SC$    558,700 SC$
High Tech Services    575,219 units    10,000    57.5    268    4,941 SC$    1,676 SC$
Iron    790,878 tons    22,500    35.2    180    4,499 SC$    2,640 SC$
Lead    31,039 tons    350    88.7    247    127,571 SC$    42,075 SC$
Lithium    22,323 tons    350    63.8    245    260,476 SC$    92,400 SC$
Mercury    6,178 tons    75    82.4    248    82,299 SC$    29,700 SC$
Plastics    2,414,778 tons    40,000    60.4    224    3,875 SC$    1,706 SC$
Robotics    5,905 units    187    31.6    239    648,882 SC$    258,210 SC$
Selenium    348 tons    8    46.4    173    6.75M SC$    3.93M SC$
Services    1,277,806 units    15,000    85.2    228    3,490 SC$    1,238 SC$
Zinc    15,687 tons    300    52.3    182    60,271 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  557,757.05 
Product Retained Each Month For Contracts  557,757.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Set price to 488% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 94% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Allcorp

Back to main enterprise page

Image  

Back to my home page