Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 14 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercola Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     public corporation 
Founded:     June 14 4745 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.80 GC 
Located in:     Gokuland 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  506.49M SC$ 
Cash Available Now  9,055.29M SC$Corporate cash
     
Products Sold Last Year  79,830.54M SC$ 
Profit Last Year  9,095.79M SC$ 
Net Profit Last Year  3,638.32M SC$ 
Products Sold Last Month  6,621.30M SC$ 
Profit Last Month  716.72M SC$Profit
Net Profit Last Month  286.69M SC$Net Profit
Assets  89,738.63M SC$Corporate assets
Market Value  136,378.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,062.91M SC$Value of materials
Production Last Month  981,046.73Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  239Quality Index
Quality of the Product  322.1Output Product Quality
Production Process Effectivity  238Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  9,603.23M SC$ 
     
Salaries Paid  -651.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,258.04M SC$ 
Fixed Property Cost  -188.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,147.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -430.03M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,621.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  8,548.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  45.5Price earning ratio
Share Price  681.90  SC$Share price
Earning per Share In Recent Period  15.18  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  506.49M SC$   
Salaries Paid     651.96M SC$Salary Cost
Raw Materials Used     3,702.66M SC$Cost of Material used
Fixed Property Cost     188.32M SC$Fixed Cost
Maintenance Products Used     109.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,258.04M SC$ 
Total:  506.49M SC$  5,910.60M SC$ 
Year to Date
Income   Cost  
39,781.26M   
   3,910.37M 
   21,962.69M 
   1,129.29M 
   657.70M 
   0.00M 
   7,560.45M 
39,781.26M  35,220.51M 
Last Year
Income   Cost  
79,830.54M   
   7,811.70M 
   44,171.04M 
   2,257.12M 
   1,319.06M 
   0.00M 
   15,175.83M 
79,830.54M  70,734.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,280  68,280  15,900 
Medium Level Worker  89,360  89,360  20,700 
High Level Worker  25,100  25,100  24,000 
Low Level Manager  20,340  20,340  30,000 
Medium Level Manager  12,036  12,036  39,600 
High Level Manager  4,434  4,434  49,500 
Executive  1,246  1,246  103,500 
High Tech Engineer  50,140  50,140  39,900 
High Tech Senior  11,098  11,098  63,000 
High Tech Executive  1,196  1,196  126,000 
     
Total:  283,230Number of Employees 283,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    25,756 tons    2,750    9.4    298    83,028 SC$    28,050 SC$
Electric Power    2,654 million kwhs    500    5.3    186    837,361 SC$    434,700 SC$
Factory Maintenance    545 units    109    5    180    1.09M SC$    558,700 SC$
High Tech Services    130,556 units    10,000    13.1    175    2,981 SC$    1,676 SC$
Lead    29,392 tons    2,250    13.1    179    78,101 SC$    42,075 SC$
Minerals    527,016 tons    40,000    13.2    267    8,317 SC$    2,805 SC$
Oil    165,931 tons    22,500    7.4    310    6,215 SC$    1,997 SC$
Platinum    56 tons    3    22.3    301    167.19M SC$    56.93M SC$
Potassium    528,216 tons    40,000    13.2    264    8,963 SC$    2,970 SC$
Robotics    1,742 units    208    8.4    186    495,316 SC$    258,210 SC$
Rubber    842,986 tons    85,000    9.9    291    7,820 SC$    2,640 SC$
Services    117,512 units    10,000    11.8    185    2,143 SC$    1,096 SC$
Sulfur    623,269 tons    50,000    12.5    265    7,204 SC$    2,376 SC$
Zinc    27,494 tons    3,000    9.2    298    98,406 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  900,000.78 
Product Retained Each Month For Contracts  900,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 312% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page