Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 4 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Industrial Equipment 01
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 4 4619 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.36 GC 
Located in:     The Kingdom of Berta Una 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,012.57M SC$ 
Cash Available Now  37,211.75M SC$Corporate cash
     
Products Sold Last Year  60,111.87M SC$ 
Profit Last Year  9,237.18M SC$ 
Net Profit Last Year  3,879.62M SC$ 
Products Sold Last Month  5,012.63M SC$ 
Profit Last Month  768.18M SC$Profit
Net Profit Last Month  322.63M SC$Net Profit
Assets  106,854.95M SC$Corporate assets
Market Value  290,568.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,713.85M SC$Value of materials
Production Last Month  1,252,200.00Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.9Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,638.44M SC$ 
     
Salaries Paid  -999.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -952.40M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,156.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -230.45M SC$Tax payments
Profit Payment Paid  -430.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,012.63M SC$ 
Manual Cash Transfers  -1,495.05M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,199.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  90.2Price earning ratio
Share Price  363.21  SC$Share price
Earning per Share In Recent Period  4.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,012.57M SC$   
Salaries Paid     1,000.15M SC$Salary Cost
Raw Materials Used     2,033.12M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     70.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     952.40M SC$ 
Total:  5,012.57M SC$  4,244.61M SC$ 
Year to Date
Income   Cost  
35,046.07M   
   6,998.17M 
   14,215.90M 
   1,316.19M 
   499.36M 
   0.00M 
   6,658.63M 
35,046.07M  29,688.26M 
Last Year
Income   Cost  
60,111.87M   
   11,998.52M 
   24,345.53M 
   2,256.20M 
   851.76M 
   0.00M 
   11,422.67M 
60,111.87M  50,874.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,800  102,800  21,200 
Medium Level Worker  87,440  87,440  27,600 
High Level Worker  37,280  37,280  32,000 
Low Level Manager  16,600  16,600  40,000 
Medium Level Manager  12,076  12,076  52,800 
High Level Manager  5,132  5,132  66,000 
Executive  1,698  1,698  138,000 
High Tech Engineer  58,340  58,340  53,200 
High Tech Senior  12,280  12,280  84,000 
High Tech Executive  1,228  1,228  168,000 
     
Total:  334,874Number of Employees 334,874   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    683,821 tons    50,000    13.7    180    5,578 SC$    3,140 SC$
Carbon    87,071 tons    5,000    17.4    182    47,723 SC$    25,921 SC$
Electric Components    377,496 units    25,000    15.1    182    3,414 SC$    1,812 SC$
Electric Motors    202,737 units    12,500    16.2    182    4,587 SC$    2,597 SC$
Electric Power    4,117 million kwhs    250    16.5    183    183,879 SC$    97,680 SC$
Factory Maintenance    1,664 units    104    16    177    683,398 SC$    385,050 SC$
Glass    136,294 tons    8,000    17    184    3,737 SC$    2,021 SC$
High Tech Services    126,515 units    10,000    12.7    183    2,955 SC$    1,616 SC$
Lead    51,835 tons    2,500    20.7    181    83,630 SC$    46,690 SC$
Lithium    36,238 tons    2,500    14.5    184    180,456 SC$    99,820 SC$
Machine Parts    502,565 units    30,000    16.8    183    2,849 SC$    1,510 SC$
Mobile Devices    106,489 devices    6,000    17.7    184    25,140 SC$    13,137 SC$
Household Products    25,676 tons    1,500    17.1    178    10,335 SC$    5,738 SC$
Robotics    1,475 units    75    19.6    182    442,503 SC$    237,070 SC$
Rubber    166,014 tons    10,000    16.6    177    4,245 SC$    2,415 SC$
Services    158,132 units    7,500    21.1    177    2,103 SC$    1,163 SC$
Steel    472,436 tons    30,000    15.7    183    6,234 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,200,000.21 
Product Retained Each Month For Contracts  1,200,000.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 453% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page