Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 15 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     public corporation 
Founded:     August 15 4710 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.72 GC 
Located in:     Gokuland 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,593.70M SC$ 
Cash Available Now  132,080.15M SC$Corporate cash
     
Products Sold Last Year  55,764.31M SC$ 
Profit Last Year  11,781.65M SC$ 
Net Profit Last Year  2,827.60M SC$ 
Products Sold Last Month  4,594.12M SC$ 
Profit Last Month  931.84M SC$Profit
Net Profit Last Month  223.64M SC$Net Profit
Assets  181,773.78M SC$Corporate assets
Market Value  110,883.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,463.02M SC$Value of materials
Production Last Month  722,290.89Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  130,971.70M SC$ 
     
Salaries Paid  -718.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -872.88M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,004.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -559.11M SC$Tax payments
Profit Payment Paid  -298.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,594.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  131,924.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  47.4Price earning ratio
Share Price  554.42  SC$Share price
Earning per Share In Recent Period  11.63  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,593.70M SC$   
Salaries Paid     718.48M SC$Salary Cost
Raw Materials Used     1,737.24M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     144.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     872.88M SC$ 
Total:  4,593.70M SC$  3,661.36M SC$ 
Year to Date
Income   Cost  
13,783.60M   
   2,155.45M 
   5,214.25M 
   564.16M 
   434.45M 
   0.00M 
   2,619.12M 
13,783.60M  10,987.43M 
Last Year
Income   Cost  
55,764.31M   
   8,623.53M 
   20,766.78M 
   2,255.83M 
   1,745.02M 
   0.00M 
   10,591.50M 
55,764.31M  43,982.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  48,500  48,500  15,900 
Medium Level Worker  52,000  52,000  20,700 
High Level Worker  38,250  38,250  24,000 
Low Level Manager  16,450  16,450  30,000 
Medium Level Manager  9,525  9,525  39,600 
High Level Manager  4,950  4,950  49,500 
Executive  1,720  1,720  103,500 
High Tech Engineer  79,375  79,375  39,900 
High Tech Senior  17,500  17,500  63,000 
High Tech Executive  2,325  2,325  126,000 
     
Total:  270,595Number of Employees 270,595   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    78,206 displays    10,000    7.8    179    4,198 SC$    2,295 SC$
Electric Components    472,052 units    65,000    7.3    171    3,674 SC$    2,114 SC$
Electric Power    7,373 million kwhs    550    13.4    185    828,580 SC$    434,700 SC$
Electronic Components    592,723 units    65,000    9.1    178    2,962 SC$    1,646 SC$
Factory Maintenance    1,152 units    144    8    180    1.09M SC$    558,700 SC$
High Tech Services    77,200 units    10,000    7.7    173    2,912 SC$    1,676 SC$
Iron    27,420 tons    2,500    11    172    4,624 SC$    2,640 SC$
Mobile Devices    67,506 devices    10,000    6.8    180    31,091 SC$    15,704 SC$
Robotics    2,739 units    220    12.5    178    470,399 SC$    258,210 SC$
Services    103,406 units    7,500    13.8    176    2,153 SC$    1,201 SC$
Software    431,758 units    70,000    6.2    183    3,810 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page