Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 3 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monardo Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     March 3 4619 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.26 GC 
Located in:     Gokuland 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,544.79M SC$ 
Cash Available Now  78,306.38M SC$Corporate cash
     
Products Sold Last Year  53,687.87M SC$ 
Profit Last Year  7,693.59M SC$ 
Net Profit Last Year  1,846.46M SC$ 
Products Sold Last Month  4,544.97M SC$ 
Profit Last Month  740.96M SC$Profit
Net Profit Last Month  177.83M SC$Net Profit
Assets  128,520.81M SC$Corporate assets
Market Value  76,511.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,359.42M SC$Value of materials
Production Last Month  3,379.78Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,186.50M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -863.54M SC$ 
Fixed Property Cost  -187.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,148.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -444.57M SC$Tax payments
Profit Payment Paid  -237.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,544.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,035.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  50.0Price earning ratio
Share Price  382.56  SC$Share price
Earning per Share In Recent Period  7.65  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,544.79M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     1,923.51M SC$Cost of Material used
Fixed Property Cost     187.66M SC$Fixed Cost
Maintenance Products Used     96.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     863.54M SC$ 
Total:  4,544.79M SC$  3,885.22M SC$ 
Year to Date
Income   Cost  
13,181.41M   
   2,362.11M 
   5,589.78M 
   563.02M 
   283.43M 
   0.00M 
   2,501.00M 
13,181.41M  11,299.35M 
Last Year
Income   Cost  
53,687.87M   
   9,606.02M 
   22,807.18M 
   2,254.66M 
   1,118.32M 
   0.00M 
   10,208.10M 
53,687.87M  45,994.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    44,713 units    4,000    11.2    176    5,172 SC$    2,718 SC$
Books And Newspapers    221,746 units    22,500    9.9    181    3,658 SC$    1,993 SC$
Building Materials    122,585 units    25,000    4.9    179    3,846 SC$    2,114 SC$
Computers    132,534 systems    10,000    13.3    184    5,048 SC$    2,643 SC$
Electric Components    210,612 units    25,000    8.4    174    3,714 SC$    2,114 SC$
Electric Power    6,624 million kwhs    500    13.2    177    784,358 SC$    434,700 SC$
Electronic Components    259,493 units    25,000    10.4    177    2,963 SC$    1,646 SC$
Factory Maintenance    950 units    95    10    182    1.11M SC$    558,700 SC$
High Tech Services    205,376 units    20,000    10.3    178    3,058 SC$    1,676 SC$
Industrial Equipment    130,209 units    25,000    5.2    184    4,333 SC$    2,235 SC$
Mercury    6,482 tons    900    7.2    182    57,580 SC$    29,700 SC$
Mobile Devices    40,793 devices    3,000    13.6    179    30,040 SC$    15,704 SC$
Household Products    23,770 tons    2,000    11.9    180    11,776 SC$    6,493 SC$
Robotics    2,628 units    251    10.5    184    487,589 SC$    258,210 SC$
Services    104,967 units    10,000    10.5    177    2,219 SC$    1,165 SC$
Software    139,074 units    15,000    9.3    185    3,907 SC$    2,023 SC$
Trucks    502 trucks    100    5    175    4.90M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page