Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 10 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     public corporation 
Founded:     July 10 4737 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.42 GC 
Located in:     Gokuland 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,170.48M SC$ 
Cash Available Now  50,464.46M SC$Corporate cash
     
Products Sold Last Year  50,364.12M SC$ 
Profit Last Year  8,458.52M SC$ 
Net Profit Last Year  2,030.04M SC$ 
Products Sold Last Month  4,153.38M SC$ 
Profit Last Month  685.51M SC$Profit
Net Profit Last Month  164.52M SC$Net Profit
Assets  98,483.89M SC$Corporate assets
Market Value  80,283.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,701.33M SC$Value of materials
Production Last Month  495,973.62Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,281.20M SC$ 
     
Salaries Paid  -633.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -789.14M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,281.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -411.30M SC$Tax payments
Profit Payment Paid  -219.36M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,153.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,704.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  48.3Price earning ratio
Share Price  401.42  SC$Share price
Earning per Share In Recent Period  8.44  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,170.48M SC$   
Salaries Paid     633.25M SC$Salary Cost
Raw Materials Used     1,756.46M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     100.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     789.14M SC$ 
Total:  4,170.48M SC$  3,467.12M SC$ 
Year to Date
Income   Cost  
25,099.06M   
   3,799.59M 
   10,600.31M 
   1,126.07M 
   603.13M 
   0.00M 
   4,761.83M 
25,099.06M  20,890.93M 
Last Year
Income   Cost  
50,364.12M   
   7,599.09M 
   21,223.55M 
   2,253.26M 
   1,249.83M 
   0.00M 
   9,579.86M 
50,364.12M  41,905.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  34,250  34,250  24,000 
Low Level Manager  15,625  15,625  30,000 
Medium Level Manager  11,875  11,875  39,600 
High Level Manager  4,150  4,150  49,500 
Executive  925  925  103,500 
High Tech Engineer  33,125  33,125  39,900 
High Tech Senior  7,625  7,625  63,000 
High Tech Executive  725  725  126,000 
     
Total:  306,050Number of Employees 306,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,401 tons    150    9.3    173    7,498 SC$    4,273 SC$
Coffee    1,520 tons    150    10.1    180    16,973 SC$    8,758 SC$
Eggs    248,830 10000 units    20,000    12.4    178    4,234 SC$    2,356 SC$
Electric Power    2,522 million kwhs    200    12.6    175    765,565 SC$    434,700 SC$
Factory Maintenance    560 units    104    5.4    173    1.04M SC$    558,700 SC$
High Tech Services    44,762 units    4,000    11.2    174    2,939 SC$    1,676 SC$
Milk    2,303,303 m3s    265,000    8.7    181    4,722 SC$    2,567 SC$
Robotics    14 units    1    14    174    484,290 SC$    258,210 SC$
Services    59,049 units    7,500    7.9    188    2,379 SC$    1,096 SC$
Spices    14,520 tons    1,250    11.6    187    39,632 SC$    20,687 SC$
Sugar    114,166 tons    15,000    7.6    176    3,917 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page