Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 14 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 14 5129 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.35 GC 
Located in:     Gokuland 
Controlled by:     Gokuland 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,667.24M SC$ 
Cash Available Now  41,819.60M SC$Corporate cash
     
Products Sold Last Year  56,217.21M SC$ 
Profit Last Year  11,580.22M SC$ 
Net Profit Last Year  3,242.46M SC$ 
Products Sold Last Month  4,667.67M SC$ 
Profit Last Month  840.66M SC$Profit
Net Profit Last Month  235.39M SC$Net Profit
Assets  117,402.59M SC$Corporate assets
Market Value  196,211.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,255.40M SC$Value of materials
Production Last Month  926,712.84Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,337.68M SC$ 
     
Salaries Paid  -722.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.94M SC$Fixed Cost
Maintenance Products Bought  -117.40M SC$ 
Raw Materials Bought  -2,880.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -504.40M SC$Tax payments
Profit Payment Paid  -201.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,667.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,371.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.8Price earning ratio
Share Price  1,962.12  SC$Share price
Earning per Share In Recent Period  28.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,667.24M SC$   
Salaries Paid     722.53M SC$Salary Cost
Raw Materials Used     2,796.47M SC$Cost of Material used
Fixed Property Cost     206.94M SC$Fixed Cost
Maintenance Products Used     118.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,667.24M SC$  3,844.65M SC$ 
Year to Date
Income   Cost  
14,009.53M   
   2,166.91M 
   8,281.73M 
   620.13M 
   351.86M 
   0.00M 
   0.00M 
14,009.53M  11,420.63M 
Last Year
Income   Cost  
56,217.21M   
   8,666.96M 
   32,185.58M 
   2,463.51M 
   1,320.93M 
   0.00M 
   0.00M 
56,217.21M  44,636.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,330  92,330  15,900 
Medium Level Worker  95,190  95,190  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  16,771  16,771  30,000 
Medium Level Manager  10,572  10,572  39,600 
High Level Manager  4,679  4,679  49,500 
Executive  1,597  1,597  103,500 
High Tech Engineer  50,871  50,871  39,900 
High Tech Senior  10,283  10,283  63,000 
High Tech Executive  658  658  126,000 
     
Total:  330,981Number of Employees 330,981   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    392,422 tons    20,000    19.6    275    10,208 SC$    3,383 SC$
Carbon    48,638 tons    3,250    15    192    91,611 SC$    28,050 SC$
Electric Components    360,367 units    25,000    14.4    262    5,670 SC$    2,114 SC$
Electric Power    9,783 million kwhs    450    21.7    229    1.17M SC$    434,700 SC$
Electronic Components    1,363,349 units    62,500    21.8    225    4,436 SC$    1,646 SC$
Factory Maintenance    1,699 units    104    16.3    227    925,766 SC$    558,700 SC$
High Tech Services    472,618 units    25,000    18.9    260    4,495 SC$    1,676 SC$
Lead    24,440 tons    1,250    19.6    281    127,571 SC$    42,075 SC$
Mobile Devices    91,428 devices    4,000    22.9    215    42,322 SC$    15,704 SC$
Household Products    42,023 tons    2,000    21    245    17,414 SC$    6,493 SC$
Platinum    30 tons    2    13.2    294    172.60M SC$    56.93M SC$
Robotics    1,012 units    60    16.8    223    695,876 SC$    258,210 SC$
Rubber    73,454 tons    3,500    21    274    8,004 SC$    2,640 SC$
Services    279,838 units    15,000    18.7    293    3,754 SC$    1,201 SC$
Steel    547,526 tons    30,000    18.3    294    13,140 SC$    4,334 SC$
Zinc    19,795 tons    1,000    19.8    275    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Set price to 270% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Gokuland

Back to main country page

Image  

Back to my home page