Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 19 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lunna Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     September 19 4482 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.16 GC 
Located in:     Gokuland 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,621.96M SC$ 
Cash Available Now  81,027.86M SC$Corporate cash
     
Products Sold Last Year  53,913.63M SC$ 
Profit Last Year  7,788.55M SC$ 
Net Profit Last Year  1,869.25M SC$ 
Products Sold Last Month  4,582.76M SC$ 
Profit Last Month  673.43M SC$Profit
Net Profit Last Month  161.62M SC$Net Profit
Assets  131,205.62M SC$Corporate assets
Market Value  74,203.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,121.92M SC$Value of materials
Production Last Month  3,379.16Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,594.72M SC$ 
     
Salaries Paid  -814.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -870.72M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,418.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -404.06M SC$Tax payments
Profit Payment Paid  -215.50M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,582.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,057.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  47.7Price earning ratio
Share Price  371.02  SC$Share price
Earning per Share In Recent Period  7.81  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,621.96M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     1,952.05M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     99.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     870.72M SC$ 
Total:  4,621.96M SC$  3,923.77M SC$ 
Year to Date
Income   Cost  
26,989.13M   
   4,803.94M 
   11,430.38M 
   1,128.08M 
   591.27M 
   0.00M 
   5,124.71M 
26,989.13M  23,078.38M 
Last Year
Income   Cost  
53,913.63M   
   9,605.93M 
   22,859.70M 
   2,257.48M 
   1,146.98M 
   0.00M 
   10,254.98M 
53,913.63M  46,125.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    54,937 units    4,000    13.7    176    4,828 SC$    2,718 SC$
Books And Newspapers    117,747 units    22,500    5.2    182    3,681 SC$    1,993 SC$
Building Materials    137,582 units    25,000    5.5    186    4,075 SC$    2,114 SC$
Computers    132,362 systems    10,000    13.2    184    4,943 SC$    2,643 SC$
Electric Components    248,917 units    25,000    10    179    3,875 SC$    2,114 SC$
Electric Power    6,943 million kwhs    500    13.9    182    819,477 SC$    434,700 SC$
Electronic Components    153,053 units    25,000    6.1    174    2,923 SC$    1,646 SC$
Factory Maintenance    665 units    95    7    187    1.14M SC$    558,700 SC$
High Tech Services    175,403 units    20,000    8.8    178    3,018 SC$    1,676 SC$
Industrial Equipment    311,703 units    25,000    12.5    187    4,363 SC$    2,235 SC$
Mercury    10,319 tons    900    11.5    182    58,133 SC$    29,700 SC$
Mobile Devices    21,252 devices    3,000    7.1    180    30,977 SC$    15,704 SC$
Household Products    21,899 tons    2,000    10.9    176    11,569 SC$    6,493 SC$
Robotics    1,930 units    251    7.7    182    503,043 SC$    258,210 SC$
Services    99,321 units    10,000    9.9    185    2,310 SC$    1,096 SC$
Software    186,465 units    15,000    12.4    177    3,572 SC$    2,023 SC$
Trucks    600 trucks    100    6    178    5.07M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page