Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 6 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Charlston Shuttle Fuselage

Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  339.45M SC$ per fuselage 
Corporation Type:     public corporation 
Founded:     January 6 5108 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     Melba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  16,145.46M SC$Corporate cash
     
Products Sold Last Year  24,341.84M SC$ 
Profit Last Year  -31,458.46M SC$ 
Net Profit Last Year  -31,458.46M SC$ 
Products Sold Last Month  2,957.46M SC$ 
Profit Last Month  -1,799.50M SC$Profit
Net Profit Last Month  -1,799.50M SC$Net Profit
Assets  -113,535.32M SC$Corporate assets
Market Value  6.56M SC$Corporate market value
Outstanding Loans  240,000.00M SC$Total of loans
Value of Supplies  80,239.14M SC$Value of materials
Production Last Month  2.40Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  17,878.83M SC$ 
     
Salaries Paid  -225.28M SC$ 
Interest Paid  -13.33M SC$ 
Country Resources Used  -111.92M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -3,767.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,957.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  16,353.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  998.8Price earning ratio
Share Price  4.20  SC$Share price
Earning per Share In Recent Period  -16,021.56  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     225.28M SC$Salary Cost
Raw Materials Used     4,158.67M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     13.33M SC$Interst paid
Country Resources Used     111.92M SC$ 
Total:  0.00M SC$  4,867.93M SC$ 
Year to Date
Income   Cost  
24,286.90M   
   2,430.99M 
   44,936.99M 
   2,064.57M 
   1,879.11M 
   136.67M 
   257.38M 
24,286.90M  51,705.72M 
Last Year
Income   Cost  
24,341.84M   
   2,624.06M 
   48,628.35M 
   2,251.74M 
   2,049.94M 
   130.00M 
   116.22M 
24,341.84M  55,800.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Gokuland    30.00B SC$    12.0%    5145/07/06
Avanroa Network    30.00B SC$    12.0%    5145/10/06
Avanroa Network    30.00B SC$    12.0%    5147/06/06
BlackRock    30.00B SC$    12.0%    5148/10/05
Gokuland    30.00B SC$    12.0%    5149/12/05
Gokuland    30.00B SC$    12.0%    5150/12/06
Avanroa Network    30.00B SC$    12.0%    5151/12/06
Gokuland    30.00B SC$    12.0%    5154/08/05
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,960  42,960  5,300 
Medium Level Worker  35,840  35,840  6,900 
High Level Worker  53,800  53,800  8,000 
Low Level Manager  19,520  19,520  10,000 
Medium Level Manager  8,644  8,644  13,200 
High Level Manager  6,600  6,600  16,500 
Executive  2,122  2,122  34,500 
High Tech Engineer  63,976  63,976  13,300 
High Tech Senior  17,356  17,356  21,000 
High Tech Executive  2,172  2,172  42,000 
     
Total:  252,990Number of Employees 252,990   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    198,936 tons    6,750    29.5    142    4,477 SC$    3,321 SC$
Computers    180,869 systems    10,000    18.1    299    7,975 SC$    2,643 SC$
Electric Power    7,066 million kwhs    225    31.4    295    1.27M SC$    418,500 SC$
Electronic Components    219,875 units    10,000    22    300    4,990 SC$    1,646 SC$
Factory Maintenance    1,872 units    104    18    294    1.69M SC$    558,700 SC$
High Tech Services    249,995 units    10,000    25    299    5,082 SC$    1,676 SC$
Industrial Equipment    152,585 units    10,000    15.3    300    6,776 SC$    2,235 SC$
Robotics    4,080 units    187    21.8    296    782,893 SC$    258,210 SC$
Services    192,411 units    7,500    25.7    298    3,754 SC$    1,201 SC$
Shuttle Components    20,697 Components    1,020    20.3    300    2.92M SC$    966,400 SC$
Steel    107,989 tons    3,750    28.8    295    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Fuselage 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2.63 
Product Retained Each Month For Contracts  2.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page