Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 13 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     public corporation 
Founded:     July 13 5104 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.78 GC 
Located in:     Melba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,139.89M SC$ 
Cash Available Now  130,947.93M SC$Corporate cash
     
Products Sold Last Year  76,422.18M SC$ 
Profit Last Year  10,784.84M SC$ 
Net Profit Last Year  3,019.75M SC$ 
Products Sold Last Month  6,372.36M SC$ 
Profit Last Month  896.63M SC$Profit
Net Profit Last Month  251.06M SC$Net Profit
Assets  192,641.69M SC$Corporate assets
Market Value  112,428.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,759.10M SC$Value of materials
Production Last Month  325,805.05Production for the month
Production Level Last Month  122.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  122.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  129,250.61M SC$ 
     
Salaries Paid  -700.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,210.75M SC$ 
Fixed Property Cost  -188.01M SC$Fixed Cost
Maintenance Products Bought  -209.08M SC$ 
Raw Materials Bought  -2,753.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -537.98M SC$Tax payments
Profit Payment Paid  -215.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,372.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  129,808.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  45.2Price earning ratio
Share Price  562.14  SC$Share price
Earning per Share In Recent Period  12.75  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,139.89M SC$   
Salaries Paid     700.32M SC$Salary Cost
Raw Materials Used     3,196.26M SC$Cost of Material used
Fixed Property Cost     188.01M SC$Fixed Cost
Maintenance Products Used     203.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,210.75M SC$ 
Total:  1,139.89M SC$  5,499.02M SC$ 
Year to Date
Income   Cost  
31,836.59M   
   3,501.61M 
   15,691.84M 
   940.76M 
   1,018.40M 
   0.00M 
   6,045.20M 
31,836.59M  27,197.81M 
Last Year
Income   Cost  
76,422.18M   
   8,407.99M 
   38,005.59M 
   2,257.97M 
   2,444.16M 
   0.00M 
   14,521.63M 
76,422.18M  65,637.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  17,755 
Medium Level Worker  62,500  62,500  23,115 
High Level Worker  18,000  18,000  26,800 
Low Level Manager  25,450  25,450  33,500 
Medium Level Manager  12,775  12,775  44,220 
High Level Manager  4,750  4,750  55,275 
Executive  1,625  1,625  115,575 
High Tech Engineer  53,250  53,250  44,555 
High Tech Senior  10,750  10,750  70,350 
High Tech Executive  1,150  1,150  140,700 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    542,699 tons    80,000    6.8    264    5,697 SC$    2,114 SC$
Electric Components    261,075 units    50,000    5.2    300    6,410 SC$    2,114 SC$
Electric Power    4,617 million kwhs    450    10.3    252    1.12M SC$    418,500 SC$
Electronic Components    685,938 units    50,000    13.7    252    4,990 SC$    1,646 SC$
Factory Maintenance    2,232 units    124    18    294    1.69M SC$    558,700 SC$
Glass    1,157,029 tons    90,000    12.9    229    5,860 SC$    2,174 SC$
High Tech Services    155,912 units    15,000    10.4    284    5,082 SC$    1,676 SC$
Mobile Devices    25,561 devices    5,000    5.1    300    47,395 SC$    15,704 SC$
Plastics    384,530 tons    25,000    15.4    216    5,174 SC$    1,706 SC$
Robotics    2,687 units    251    10.7    269    779,278 SC$    258,210 SC$
Services    126,268 units    15,000    8.4    296    3,754 SC$    1,238 SC$
Silver    26 tons    30    0.9    142    2.59M SC$    1.82M SC$
Image  

Product Offered

Market Situation for Household Products 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  265,000.08 
Product Retained Each Month For Contracts  265,000.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page