Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 7 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bel Passa Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     public corporation 
Founded:     October 7 5042 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.12 GC 
Located in:     Melba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,653.43M SC$ 
Cash Available Now  92,388.93M SC$Corporate cash
     
Products Sold Last Year  56,675.79M SC$ 
Profit Last Year  13,590.84M SC$ 
Net Profit Last Year  3,261.80M SC$ 
Products Sold Last Month  5,640.83M SC$ 
Profit Last Month  1,478.42M SC$Profit
Net Profit Last Month  413.96M SC$Net Profit
Assets  142,391.03M SC$Corporate assets
Market Value  143,834.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,811.80M SC$Value of materials
Production Last Month  1,003,150.96Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,547.04M SC$ 
     
Salaries Paid  -761.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,071.76M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  -251.50M SC$ 
Raw Materials Bought  -1,720.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -887.05M SC$Tax payments
Profit Payment Paid  -354.82M SC$ 
Upgrades Bought  -216.88M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,640.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,735.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  41.2Price earning ratio
Share Price  719.17  SC$Share price
Earning per Share In Recent Period  19.44  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,653.43M SC$   
Salaries Paid     760.95M SC$Salary Cost
Raw Materials Used     2,011.39M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     197.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,071.76M SC$ 
Total:  5,653.43M SC$  4,230.30M SC$ 
Year to Date
Income   Cost  
46,325.19M   
   6,849.12M 
   15,733.21M 
   1,694.17M 
   1,438.50M 
   0.00M 
   8,631.60M 
46,325.19M  34,346.60M 
Last Year
Income   Cost  
56,675.79M   
   9,132.56M 
   19,247.86M 
   2,259.36M 
   1,683.88M 
   0.00M 
   10,761.29M 
56,675.79M  43,084.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,750  73,750  15,900 
Medium Level Worker  90,500  90,500  20,700 
High Level Worker  37,875  37,875  24,000 
Low Level Manager  21,000  21,000  30,000 
Medium Level Manager  10,075  10,075  39,600 
High Level Manager  4,650  4,650  49,500 
Executive  1,575  1,575  103,500 
High Tech Engineer  65,875  65,875  39,900 
High Tech Senior  14,600  14,600  63,000 
High Tech Executive  1,635  1,635  126,000 
     
Total:  321,535Number of Employees 321,535   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    213,010 units    40,000    5.3    270    6,420 SC$    1,993 SC$
Computers    773,830 systems    55,000    14.1    222    8,260 SC$    2,643 SC$
Electric Power    2,181 million kwhs    400    5.5    259    1.31M SC$    418,500 SC$
Factory Maintenance    1,008 units    144    7    246    1.75M SC$    558,700 SC$
High Tech Services    588,680 units    37,500    15.7    211    5,239 SC$    1,676 SC$
Household Products    197,555 tons    22,500    8.8    187    19,596 SC$    6,493 SC$
Robotics    958 units    64    15.1    209    695,876 SC$    258,210 SC$
Services    245,124 units    20,000    12.3    179    2,221 SC$    1,238 SC$
Software    267,091 units    40,000    6.7    245    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page