Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 23 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wellington Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     public corporation 
Founded:     September 23 4958 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.13 GC 
Located in:     Melba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

A Share Split was executed. Share owners received 2 new shares for every share they owned.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,880.62M SC$ 
Cash Available Now  91,887.50M SC$Corporate cash
     
Products Sold Last Year  59,129.41M SC$ 
Profit Last Year  14,910.76M SC$ 
Net Profit Last Year  4,536.89M SC$ 
Products Sold Last Month  5,803.61M SC$ 
Profit Last Month  1,338.75M SC$Profit
Net Profit Last Month  374.85M SC$Net Profit
Assets  153,647.24M SC$Corporate assets
Market Value  190,984.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,809.32M SC$Value of materials
Production Last Month  1,003,157.21Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  239Quality Index
Quality of the Product  322.1Output Product Quality
Production Process Effectivity  239Productivity Index
Welfare Index  121.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,658.90M SC$ 
     
Salaries Paid  -757.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,102.68M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  -242.81M SC$ 
Raw Materials Bought  -2,191.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -803.25M SC$Tax payments
Profit Payment Paid  -321.30M SC$ 
Upgrades Bought  -625.14M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,803.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,231.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  46.2Price earning ratio
Share Price  477.46  SC$Share price
Earning per Share In Recent Period  9.59  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,880.62M SC$   
Salaries Paid     756.74M SC$Salary Cost
Raw Materials Used     2,233.03M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     225.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,102.68M SC$ 
Total:  5,880.62M SC$  4,505.45M SC$ 
Year to Date
Income   Cost  
46,253.93M   
   6,064.71M 
   17,190.35M 
   1,502.78M 
   1,669.40M 
   0.00M 
   8,781.81M 
46,253.93M  35,209.06M 
Last Year
Income   Cost  
59,129.41M   
   9,125.64M 
   19,931.18M 
   2,252.25M 
   1,884.20M 
   0.00M 
   11,025.37M 
59,129.41M  44,218.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,130  69,130  15,900 
Medium Level Worker  88,540  88,540  20,700 
High Level Worker  37,525  37,525  24,000 
Low Level Manager  21,336  21,336  30,000 
Medium Level Manager  10,397  10,397  39,600 
High Level Manager  4,902  4,902  49,500 
Executive  1,617  1,617  103,500 
High Tech Engineer  66,197  66,197  39,900 
High Tech Senior  14,824  14,824  63,000 
High Tech Executive  1,677  1,677  126,000 
     
Total:  316,145Number of Employees 316,145   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    575,380 units    40,000    14.4    253    6,392 SC$    1,993 SC$
Computers    871,282 systems    55,000    15.8    286    8,511 SC$    2,643 SC$
Electric Power    5,737 million kwhs    400    14.3    236    1.35M SC$    418,500 SC$
Factory Maintenance    1,008 units    144    7    280    1.69M SC$    558,700 SC$
High Tech Services    384,642 units    37,500    10.3    254    4,991 SC$    1,676 SC$
Household Products    267,526 tons    22,500    11.9    249    19,687 SC$    6,493 SC$
Robotics    475 units    71    6.7    274    695,876 SC$    258,210 SC$
Services    101,548 units    20,000    5.1    179    2,121 SC$    1,238 SC$
Software    450,144 units    40,000    11.3    255    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 312% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page