Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 29 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Darongo Corn

Product:     Corn 
Latest Market Price:  Market Price  2,341 SC$ per ton 
Corporation Type:     public corporation 
Founded:     October 29 4808 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.08 GC 
Located in:     Melba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,671.90M SC$ 
Cash Available Now  9,355.51M SC$Corporate cash
     
Products Sold Last Year  60,162.04M SC$ 
Profit Last Year  8,205.33M SC$ 
Net Profit Last Year  3,282.13M SC$ 
Products Sold Last Month  5,770.13M SC$ 
Profit Last Month  1,039.15M SC$Profit
Net Profit Last Month  415.66M SC$Net Profit
Assets  -55,617.05M SC$Corporate assets
Market Value  142,983.92M SC$Corporate market value
Outstanding Loans  130,000.00M SC$Total of loans
Value of Supplies  28,181.81M SC$Value of materials
Production Last Month  881,495.94Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  229Quality Index
Quality of the Product  297.4Output Product Quality
Production Process Effectivity  228Productivity Index
Welfare Index  121.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  7,790.04M SC$ 
     
Salaries Paid  -652.48M SC$ 
Interest Paid  -7.22M SC$ 
Country Resources Used  -1,096.32M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  -162.23M SC$ 
Raw Materials Bought  -3,309.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -623.49M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -837.62M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,770.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  6,683.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  52.0Price earning ratio
Share Price  714.92  SC$Share price
Earning per Share In Recent Period  15.05  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,671.90M SC$   
Salaries Paid     651.70M SC$Salary Cost
Raw Materials Used     2,826.67M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     119.70M SC$Maintenance Cost
Interest on Loans     7.22M SC$Interst paid
Country Resources Used     1,096.32M SC$ 
Total:  2,671.90M SC$  4,889.74M SC$ 
Year to Date
Income   Cost  
26,514.67M   
   3,263.19M 
   12,592.15M 
   940.80M 
   550.83M 
   36.11M 
   4,889.14M 
26,514.67M  22,272.23M 
Last Year
Income   Cost  
60,162.04M   
   7,835.23M 
   29,068.10M 
   2,258.10M 
   1,289.93M 
   86.67M 
   11,418.69M 
60,162.04M  51,956.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5145/11/06
Avanroa Network    30.00B SC$    12.0%    5146/01/06
Avanroa Network    40.00B SC$    12.0%    5147/06/06
SCboost    30.00B SC$    12.0%    5152/02/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  88,360  88,360  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  41,160  41,160  24,000 
Low Level Manager  15,716  15,716  30,000 
Medium Level Manager  12,920  12,920  39,600 
High Level Manager  5,660  5,660  49,500 
Executive  1,102  1,102  103,500 
High Tech Engineer  41,224  41,224  39,900 
High Tech Senior  9,832  9,832  63,000 
High Tech Executive  868  868  126,000 
     
Total:  297,842Number of Employees 297,842   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    44,195 tons    7,500    5.9    210    5,697 SC$    2,114 SC$
Electric Power    1,138 million kwhs    175    6.5    213    1.25M SC$    418,500 SC$
Factory Maintenance    1,153 units    104    11.1    206    1.56M SC$    558,700 SC$
High Tech Services    27,828 units    4,500    6.2    210    4,720 SC$    1,676 SC$
Potassium    4,182,115 tons    335,000    12.5    211    8,800 SC$    2,916 SC$
Robotics    1,229 units    97    12.7    193    695,876 SC$    258,210 SC$
Services    32,467 units    4,500    7.2    183    2,203 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Corn 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  487,500.27 
Product Retained Each Month For Contracts  487,500.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 287% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page