Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 2 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     public corporation 
Founded:     February 2 5027 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.75 GC 
Located in:     Melba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,029.52M SC$ 
Cash Available Now  116,237.41M SC$Corporate cash
     
Products Sold Last Year  58,900.41M SC$ 
Profit Last Year  10,088.23M SC$ 
Net Profit Last Year  2,695.09M SC$ 
Products Sold Last Month  5,871.58M SC$ 
Profit Last Month  1,287.04M SC$Profit
Net Profit Last Month  360.37M SC$Net Profit
Assets  169,608.04M SC$Corporate assets
Market Value  111,544.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,826.82M SC$Value of materials
Production Last Month  802,525.77Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  232Quality Index
Quality of the Product  312.6Output Product Quality
Production Process Effectivity  232Productivity Index
Welfare Index  121.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,328.59M SC$ 
     
Salaries Paid  -723.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,115.60M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  -203.43M SC$ 
Raw Materials Bought  -2,846.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -772.22M SC$Tax payments
Profit Payment Paid  -308.89M SC$ 
Upgrades Bought  -833.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,871.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,207.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  44.4Price earning ratio
Share Price  557.72  SC$Share price
Earning per Share In Recent Period  13.92  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,029.52M SC$   
Salaries Paid     723.14M SC$Salary Cost
Raw Materials Used     2,552.51M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     157.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,115.60M SC$ 
Total:  6,029.52M SC$  4,737.40M SC$ 
Year to Date
Income   Cost  
37,121.70M   
   5,068.07M 
   15,624.94M 
   1,317.71M 
   906.97M 
   0.00M 
   6,869.06M 
37,121.70M  29,786.75M 
Last Year
Income   Cost  
58,900.41M   
   8,695.76M 
   25,303.35M 
   2,255.30M 
   1,358.55M 
   0.00M 
   11,199.22M 
58,900.41M  48,812.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,400  79,400  15,900 
Medium Level Worker  82,520  82,520  20,700 
High Level Worker  31,760  31,760  24,000 
Low Level Manager  23,720  23,720  30,000 
Medium Level Manager  10,460  10,460  39,600 
High Level Manager  5,700  5,700  49,500 
Executive  1,596  1,596  103,500 
High Tech Engineer  58,620  58,620  39,900 
High Tech Senior  13,440  13,440  63,000 
High Tech Executive  1,476  1,476  126,000 
     
Total:  308,692Number of Employees 308,692   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    169,381 units    25,000    6.8    246    6,366 SC$    1,993 SC$
Computers    825,057 systems    65,000    12.7    206    7,785 SC$    2,643 SC$
Electric Power    10,436 million kwhs    650    16.1    205    1.28M SC$    418,500 SC$
Factory Maintenance    798 units    114    7    248    1.78M SC$    558,700 SC$
High Tech Services    403,512 units    45,000    9    218    5,194 SC$    1,676 SC$
Mobile Devices    37,815 devices    3,500    10.8    225    47,615 SC$    15,704 SC$
Robotics    492 units    34    14.5    203    695,876 SC$    258,210 SC$
Services    198,286 units    18,000    11    179    2,274 SC$    1,238 SC$
Software    753,527 units    150,000    5    237    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Telephone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 303% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page