Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 13 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lusaka Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     public corporation 
Founded:     June 13 4800 
Total Number of Shares Outstanding:     280 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.26 GC 
Located in:     Melba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,968.58M SC$ 
Cash Available Now  11,143.85M SC$Corporate cash
     
Products Sold Last Year  67,986.57M SC$ 
Profit Last Year  8,550.83M SC$ 
Net Profit Last Year  2,625.92M SC$ 
Products Sold Last Month  6,052.78M SC$ 
Profit Last Month  933.32M SC$Profit
Net Profit Last Month  373.33M SC$Net Profit
Assets  71,842.22M SC$Corporate assets
Market Value  99,993.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,278.29M SC$Value of materials
Production Last Month  1,063,874.41Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  226Quality Index
Quality of the Product  273.5Output Product Quality
Production Process Effectivity  226Productivity Index
Welfare Index  121.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  3,625.29M SC$ 
     
Salaries Paid  -747.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,150.03M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  -184.77M SC$ 
Raw Materials Bought  -1,672.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -559.99M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,052.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  5,175.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  280.00M 
P/E Ratio  46.2Price earning ratio
Share Price  357.12  SC$Share price
Earning per Share In Recent Period  9.23  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,968.58M SC$   
Salaries Paid     747.41M SC$Salary Cost
Raw Materials Used     2,999.45M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     131.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,150.03M SC$ 
Total:  5,968.58M SC$  5,217.05M SC$ 
Year to Date
Income   Cost  
29,006.65M   
   3,736.46M 
   14,313.31M 
   940.62M 
   541.54M 
   0.00M 
   5,441.79M 
29,006.65M  24,973.72M 
Last Year
Income   Cost  
67,986.57M   
   8,972.87M 
   34,065.86M 
   2,257.46M 
   1,230.66M 
   0.00M 
   12,908.89M 
67,986.57M  59,435.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,940  100,940  15,900 
Medium Level Worker  105,320  105,320  20,700 
High Level Worker  42,220  42,220  24,000 
Low Level Manager  18,080  18,080  30,000 
Medium Level Manager  12,528  12,528  39,600 
High Level Manager  6,098  6,098  49,500 
Executive  1,978  1,978  103,500 
High Tech Engineer  45,906  45,906  39,900 
High Tech Senior  10,668  10,668  63,000 
High Tech Executive  966  966  126,000 
     
Total:  344,704Number of Employees 344,704   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    67,256 tons    10,000    6.7    210    5,697 SC$    2,114 SC$
Electric Power    2,901 million kwhs    250    11.6    199    1.27M SC$    418,500 SC$
Factory Maintenance    624 units    104    6    227    1.78M SC$    558,700 SC$
Gas    231,941 units    32,500    7.1    241    11,459 SC$    3,807 SC$
High Tech Services    117,869 units    7,500    15.7    193    4,720 SC$    1,676 SC$
Robotics    898 units    64    14    200    692,519 SC$    258,210 SC$
Sand    2,343,878 tons    200,000    11.7    205    6,091 SC$    2,009 SC$
Selenium    1,740 tons    150    11.6    176    6.66M SC$    3.86M SC$
Services    79,505 units    7,500    10.6    187    2,322 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  32,000.71 
Product Retained Each Month For Contracts  32,000.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 264% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page