Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 31 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wiranto Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     public corporation 
Founded:     November 30 4569 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.86 GC 
Located in:     Melba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,253.72M SC$ 
Cash Available Now  8,680.35M SC$Corporate cash
     
Products Sold Last Year  68,463.27M SC$ 
Profit Last Year  9,484.83M SC$ 
Net Profit Last Year  3,115.69M SC$ 
Products Sold Last Month  6,755.25M SC$ 
Profit Last Month  1,486.46M SC$Profit
Net Profit Last Month  594.58M SC$Net Profit
Assets  70,231.88M SC$Corporate assets
Market Value  137,607.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,278.12M SC$Value of materials
Production Last Month  1,094,353.32Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  229Quality Index
Quality of the Product  292.7Output Product Quality
Production Process Effectivity  228Productivity Index
Welfare Index  121.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  6,595.04M SC$ 
     
Salaries Paid  -658.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,283.49M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  -165.16M SC$ 
Raw Materials Bought  -5,677.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -891.87M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,755.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  4,486.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  52.4Price earning ratio
Share Price  688.04  SC$Share price
Earning per Share In Recent Period  15.43  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,253.72M SC$   
Salaries Paid     658.92M SC$Salary Cost
Raw Materials Used     3,277.23M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     124.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,283.49M SC$ 
Total:  5,253.72M SC$  5,532.10M SC$ 
Year to Date
Income   Cost  
40,896.73M   
   4,622.88M 
   20,314.55M 
   1,314.47M 
   790.46M 
   0.00M 
   7,544.64M 
40,896.73M  34,587.00M 
Last Year
Income   Cost  
68,463.27M   
   7,934.18M 
   34,476.06M 
   2,255.68M 
   1,299.57M 
   0.00M 
   13,012.96M 
68,463.27M  58,978.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,680  72,680  15,900 
Medium Level Worker  92,160  92,160  20,700 
High Level Worker  25,600  25,600  24,000 
Low Level Manager  20,040  20,040  30,000 
Medium Level Manager  11,816  11,816  39,600 
High Level Manager  4,254  4,254  49,500 
Executive  1,226  1,226  103,500 
High Tech Engineer  49,840  49,840  39,900 
High Tech Senior  10,888  10,888  63,000 
High Tech Executive  1,176  1,176  126,000 
     
Total:  289,680Number of Employees 289,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    16,024 tons    2,750    5.8    242    89,202 SC$    27,540 SC$
Electric Power    7,119 million kwhs    500    14.2    197    1.30M SC$    418,500 SC$
Factory Maintenance    981 units    109    9    205    1.52M SC$    558,700 SC$
High Tech Services    105,944 units    10,000    10.6    205    4,991 SC$    1,676 SC$
Lead    12,629 tons    2,250    5.6    230    125,252 SC$    41,310 SC$
Minerals    425,876 tons    40,000    10.6    191    7,169 SC$    2,754 SC$
Oil    291,805 tons    22,500    13    176    3,550 SC$    1,960 SC$
Platinum    16 tons    3    6.4    229    168.68M SC$    55.89M SC$
Potassium    327,016 tons    40,000    8.2    167    3,931 SC$    2,916 SC$
Robotics    1,668 units    193    8.6    201    695,876 SC$    258,210 SC$
Rubber    694,842 tons    85,000    8.2    221    8,732 SC$    2,592 SC$
Services    145,992 units    10,000    14.6    182    2,252 SC$    1,238 SC$
Sulfur    559,271 tons    50,000    11.2    209    7,073 SC$    2,333 SC$
Zinc    44,777 tons    3,000    14.9    200    89,748 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  247,500.41 
Product Retained Each Month For Contracts  247,500.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 283% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page