Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Sep 16 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davao Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     public corporation 
Founded:     December 16 5100 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.13 GC 
Located in:     Melba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,399.77M SC$ 
Cash Available Now  131,199.78M SC$Corporate cash
     
Products Sold Last Year  75,158.02M SC$ 
Profit Last Year  13,063.64M SC$ 
Net Profit Last Year  3,657.82M SC$ 
Products Sold Last Month  6,353.50M SC$ 
Profit Last Month  997.36M SC$Profit
Net Profit Last Month  279.26M SC$Net Profit
Assets  193,921.91M SC$Corporate assets
Market Value  144,030.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,155.25M SC$Value of materials
Production Last Month  1,289,357.30Production for the month
Production Level Last Month  117.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  129,217.44M SC$ 
     
Salaries Paid  -515.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,207.16M SC$ 
Fixed Property Cost  -187.65M SC$Fixed Cost
Maintenance Products Bought  -226.99M SC$ 
Raw Materials Bought  -2,587.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -598.41M SC$Tax payments
Profit Payment Paid  -239.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,353.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  130,008.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  46.2Price earning ratio
Share Price  720.15  SC$Share price
Earning per Share In Recent Period  15.09  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,399.77M SC$   
Salaries Paid     515.81M SC$Salary Cost
Raw Materials Used     3,225.87M SC$Cost of Material used
Fixed Property Cost     187.65M SC$Fixed Cost
Maintenance Products Used     220.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,207.16M SC$ 
Total:  1,399.77M SC$  5,356.60M SC$ 
Year to Date
Income   Cost  
51,104.83M   
   4,127.41M 
   25,419.02M 
   1,502.14M 
   1,760.84M 
   0.00M 
   9,712.06M 
51,104.83M  42,521.47M 
Last Year
Income   Cost  
75,158.02M   
   6,087.43M 
   36,856.04M 
   2,254.92M 
   2,641.27M 
   0.00M 
   14,254.73M 
75,158.02M  62,094.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  71,000  71,000  10,600 
Medium Level Worker  76,000  76,000  13,800 
High Level Worker  50,750  50,750  16,000 
Low Level Manager  16,200  16,200  20,000 
Medium Level Manager  11,875  11,875  26,400 
High Level Manager  6,325  6,325  33,000 
Executive  1,875  1,875  69,000 
High Tech Engineer  68,125  68,125  26,600 
High Tech Senior  15,175  15,175  42,000 
High Tech Executive  1,800  1,800  84,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    273,954 tons    30,000    9.1    130    4,477 SC$    3,321 SC$
Carbon    21,935 tons    2,500    8.8    248    83,501 SC$    27,540 SC$
Chemicals    246,707 tons    20,000    12.3    259    6,410 SC$    2,114 SC$
Copper    934,567 tons    70,000    13.4    294    9,578 SC$    3,159 SC$
Electric Power    3,369 million kwhs    675    5    301    1.27M SC$    418,500 SC$
Factory Maintenance    2,412 units    134    18    294    1.69M SC$    558,700 SC$
High Tech Services    102,795 units    10,000    10.3    301    5,082 SC$    1,676 SC$
Iron    294,858 tons    22,500    13.1    250    7,859 SC$    2,592 SC$
Lead    5,780 tons    350    16.5    295    125,252 SC$    41,310 SC$
Lithium    2,378 tons    350    6.8    290    275,063 SC$    90,720 SC$
Mercury    1,091 tons    75    14.5    198    88,413 SC$    29,160 SC$
Plastics    319,927 tons    40,000    8    299    5,174 SC$    1,706 SC$
Robotics    1,089 units    189    5.8    296    782,893 SC$    258,210 SC$
Selenium    80 tons    8    10.7    301    11.69M SC$    3.86M SC$
Services    186,288 units    15,000    12.4    248    3,754 SC$    1,238 SC$
Zinc    3,779 tons    300    12.6    261    97,783 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,000,000.14 
Product Retained Each Month For Contracts  1,000,000.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Set price to 302% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page
Image  

Back to my home page