Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 14 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belagua Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  418,500 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     January 14 5035 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.97 GC 
Located in:     Melba 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,176.65M SC$ 
Cash Available Now  31,255.28M SC$Corporate cash
     
Products Sold Last Year  69,072.27M SC$ 
Profit Last Year  11,028.58M SC$ 
Net Profit Last Year  2,913.51M SC$ 
Products Sold Last Month  7,144.21M SC$ 
Profit Last Month  1,040.29M SC$Profit
Net Profit Last Month  291.28M SC$Net Profit
Assets  109,555.98M SC$Corporate assets
Market Value  140,194.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,189.75M SC$Value of materials
Production Last Month  5,471.60Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  236Quality Index
Quality of the Product  318.0Output Product Quality
Production Process Effectivity  235Productivity Index
Welfare Index  121.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,524.25M SC$ 
     
Salaries Paid  -597.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,357.40M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  -306.52M SC$ 
Raw Materials Bought  -4,432.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -624.18M SC$Tax payments
Profit Payment Paid  -249.67M SC$ 
Upgrades Bought  -834.22M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,144.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,078.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  42.1Price earning ratio
Share Price  700.97  SC$Share price
Earning per Share In Recent Period  16.94  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,176.65M SC$   
Salaries Paid     595.28M SC$Salary Cost
Raw Materials Used     3,745.81M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     279.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,357.40M SC$ 
Total:  1,176.65M SC$  6,165.58M SC$ 
Year to Date
Income   Cost  
73,923.28M   
   6,613.74M 
   36,224.46M 
   2,069.33M 
   2,375.91M 
   0.00M 
   13,757.70M 
73,923.28M  61,041.13M 
Last Year
Income   Cost  
69,072.27M   
   7,269.53M 
   33,306.14M 
   2,258.39M 
   2,039.55M 
   0.00M 
   13,170.09M 
69,072.27M  58,043.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,300  63,300  15,900 
Medium Level Worker  54,100  54,100  20,700 
High Level Worker  17,500  17,500  24,000 
Low Level Manager  12,430  12,430  30,000 
Medium Level Manager  7,650  7,650  39,600 
High Level Manager  2,900  2,900  49,500 
Executive  1,175  1,175  103,500 
High Tech Engineer  63,375  63,375  39,900 
High Tech Senior  13,755  13,755  63,000 
High Tech Executive  2,070  2,070  126,000 
     
Total:  238,255Number of Employees 238,255   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    405,164 units    30,000    13.5    217    7,325 SC$    2,718 SC$
Carbon    192,641 tons    15,000    12.8    251    83,116 SC$    27,540 SC$
Chemicals    506,395 tons    40,000    12.7    224    5,697 SC$    2,114 SC$
Computers    308,294 systems    22,500    13.7    231    8,297 SC$    2,643 SC$
Factory Maintenance    696 units    174    4    287    1.76M SC$    558,700 SC$
Gas    158,334 units    21,000    7.5    218    10,930 SC$    3,807 SC$
High Tech Services    287,985 units    17,500    16.5    214    5,285 SC$    1,676 SC$
Oil    2,671,386 tons    180,000    14.8    270    6,181 SC$    1,960 SC$
Robotics    4,124 units    305    13.5    211    695,876 SC$    258,210 SC$
Services    105,603 units    17,500    6    181    2,162 SC$    1,201 SC$
Software    280,709 units    30,000    9.4    241    6,107 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,500.58 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 308% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page