Simcountry: Corporation page for: Peoro Fruit

Peoro Fruit

Product:				Fruit
Latest Market Price:				3,165 SC$ per ton
Corporation Type:				state corporation
Founded:				June 25 5192
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.85 GC
Located in:				The Independent State of Wadno
Controlled by:				The Independent State of Wadno
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,663.89M SC$
Cash Available Now		151,637.25M SC$

Products Sold Last Year		41,670.81M SC$
Profit Last Year		15,529.97M SC$
Net Profit Last Year		8,538.58M SC$
Products Sold Last Month		3,745.98M SC$
Profit Last Month		1,376.15M SC$
Net Profit Last Month		722.48M SC$
Assets		187,580.10M SC$
Market Value		443,031.59M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		7,520.49M SC$
Production Last Month		596,658.44
Production Level Last Month		107.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		217.8
Production Process Effectivity		200
Welfare Index		107.51

Cash Flow Data

Cash at start of previous month		146,594.29M SC$

Salaries Paid		-603.97M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.11M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-488.92M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-412.84M SC$
Profit Payment Paid		-481.65M SC$
Upgrades Bought		-171.41M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,745.98M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		147,973.37M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		62.2
Share Price		4,430.32 SC$
Earning per Share In Recent Period		71.25 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,663.89M SC$
Salaries Paid		603.25M SC$
Raw Materials Used		1,496.64M SC$
Fixed Property Cost		208.11M SC$
Maintenance Products Used		65.95M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,663.89M SC$	2,373.95M SC$

Year to Date

Income		Cost
3,745.98M
		603.97M
		1,491.79M
		208.11M
		65.95M
		0.00M
		0.00M
3,745.98M		2,369.83M

Last Year

Income		Cost
41,670.81M
		7,241.16M
		15,691.19M
		2,497.20M
		711.28M
		0.00M
		0.00M
41,670.81M		26,140.83M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	15,900
Medium Level Worker	81,000	81,000	20,700
High Level Worker	43,000	43,000	24,000
Low Level Manager	13,200	13,200	30,000
Medium Level Manager	10,900	10,900	39,600
High Level Manager	4,800	4,800	49,500
Executive	1,300	1,300	103,500
High Tech Engineer	31,700	31,700	39,900
High Tech Senior	7,200	7,200	63,000
High Tech Executive	680	680	126,000

Total:	289,780	289,780

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	202,828	tons	17,500	11.6	185	2,739 SC$	1,510 SC$
Electric Power	935	million kwhs	175	5.3	180	175,129 SC$	97,680 SC$
Factory Maintenance	904	units	104	8.7	183	709,917 SC$	385,050 SC$
High Tech Services	37,219	units	7,500	5	173	2,747 SC$	1,616 SC$
Potassium	1,564,981	tons	317,500	4.9	175	3,770 SC$	2,157 SC$
Robotics	553	units	151	3.7	185	439,480 SC$	237,070 SC$
Services	61,078	units	12,500	4.9	183	1,777 SC$	1,163 SC$

Product Offered

Market Situation for Fruit

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.39

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

555,000

Estimated Production This Month

555,000

Trade Strategies

	Sale Strategy	Start at 208% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Wadno

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip