Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 26 5356
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Construction
Product:     Construction 
Latest Market Price:  Market Price  1,239 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 26 5321 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.70 GC 
Located in:     The Independent State of Wadno 
Controlled by:     The Independent State of Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  114,613.75M SC$Corporate cash
     
Products Sold Last Year  47,266.18M SC$ 
Profit Last Year  12,454.68M SC$ 
Net Profit Last Year  6,538.71M SC$ 
Products Sold Last Month  4,627.39M SC$ 
Profit Last Month  1,371.39M SC$Profit
Net Profit Last Month  719.98M SC$Net Profit
Assets  160,346.09M SC$Corporate assets
Market Value  345,363.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,896.93M SC$Value of materials
Production Last Month  1,639,466.88Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,354.07M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,354.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -411.42M SC$Tax payments
Profit Payment Paid  -479.99M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,627.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,613.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,453.63  SC$Share price
Earning per Share In Recent Period  55.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,233.67M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     69.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,261.59M SC$ 
Year to Date
Income   Cost  
4,627.39M   
   749.96M 
   2,227.65M 
   208.46M 
   69.93M 
   0.00M 
   0.00M 
4,627.39M  3,255.99M 
Last Year
Income   Cost  
47,266.18M   
   8,995.41M 
   22,546.00M 
   2,499.82M 
   770.28M 
   0.00M 
   0.00M 
47,266.18M  34,811.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    899,645 tons    150,000    6    187    3,071 SC$    1,631 SC$
Building Materials    122,631 units    20,000    6.1    180    2,742 SC$    1,525 SC$
Cable TV Services    3,294 units    300    11    179    2,801 SC$    1,646 SC$
Cement    604,099 tons    100,000    6    181    2,741 SC$    1,510 SC$
Chemicals    702,138 tons    100,000    7    176    2,554 SC$    1,510 SC$
Electric Components    3,594 units    300    12    176    3,177 SC$    1,812 SC$
Electric Power    4,514 million kwhs    375    12    182    180,213 SC$    97,680 SC$
Factory Maintenance    892 units    114    7.8    177    678,350 SC$    385,050 SC$
Glass    55,549 tons    5,500    10.1    183    3,833 SC$    2,084 SC$
High Tech Services    49,585 units    7,500    6.6    172    2,763 SC$    1,616 SC$
Internet    2,953 units    300    9.8    178    5,289 SC$    3,020 SC$
Lead    529 tons    1,250    0.4    179    83,656 SC$    46,690 SC$
Robotics    857 units    101    8.5    185    439,957 SC$    237,070 SC$
Services    161,066 units    12,500    12.9    179    1,986 SC$    1,163 SC$
Steel    299,820 tons    25,000    12    180    5,891 SC$    3,262 SC$
Telephone    2,795 units    300    9.3    174    3,665 SC$    2,268 SC$
Wood    592,663 tons    150,000    4    174    3,218 SC$    1,852 SC$
Zinc    8,593 tons    2,000    4.3    180    53,858 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
3367
 
Product Offered but not Sold yet  1,639,466.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Wadno

Back to main country page
Image  

Back to my home page