Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 25 5356
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Malramo Tea
Product:     Tea 
Latest Market Price:  Market Price  44,092 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 25 5315 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.63 GC 
Located in:     The Independent State of Wadno 
Controlled by:     The Independent State of Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,434.41M SC$ 
Cash Available Now  166,887.86M SC$Corporate cash
     
Products Sold Last Year  42,309.48M SC$ 
Profit Last Year  17,383.78M SC$ 
Net Profit Last Year  9,126.49M SC$ 
Products Sold Last Month  4,302.72M SC$ 
Profit Last Month  1,962.80M SC$Profit
Net Profit Last Month  1,030.47M SC$Net Profit
Assets  197,914.85M SC$Corporate assets
Market Value  484,760.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,593.40M SC$Value of materials
Production Last Month  25,799.97Production for the month
Production Level Last Month  64.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  214.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,440.53M SC$ 
     
Salaries Paid  -638.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -588.84M SC$Tax payments
Profit Payment Paid  -686.98M SC$ 
Upgrades Bought  -166.73M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,302.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,453.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  4,847.61  SC$Share price
Earning per Share In Recent Period  78.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,434.41M SC$   
Salaries Paid     638.21M SC$Salary Cost
Raw Materials Used     859.16M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     61.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,434.41M SC$  1,767.56M SC$ 
Year to Date
Income   Cost  
4,302.72M   
   638.69M 
   1,431.14M 
   208.46M 
   61.63M 
   0.00M 
   0.00M 
4,302.72M  2,339.92M 
Last Year
Income   Cost  
42,309.48M   
   7,659.98M 
   14,081.56M 
   2,498.40M 
   685.75M 
   0.00M 
   0.00M 
42,309.48M  24,925.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  13,800  13,800  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  5,200  5,200  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  34,200  34,200  39,900 
High Tech Senior  8,000  8,000  63,000 
High Tech Executive  720  720  126,000 
     
Total:  308,220Number of Employees 308,220   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    600,441 tons    77,500    7.7    172    2,571 SC$    1,510 SC$
Electric Power    1,369 million kwhs    125    11    174    169,416 SC$    97,680 SC$
Factory Maintenance    351 units    104    3.4    171    655,819 SC$    385,050 SC$
High Tech Services    84,331 units    7,500    11.2    177    2,801 SC$    1,616 SC$
Potassium    0 tons    250,000    -    189    4,068 SC$    2,157 SC$
Robotics    410 units    101    4.1    177    420,169 SC$    237,070 SC$
Services    112,674 units    12,500    9    181    2,082 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Tea 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 204% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Wadno

Back to main country page
Image  

Back to my home page