Simcountry: Corporation page for: Oildale Cotton

Oildale Cotton

Product:				Cotton
Latest Market Price:				3,549 SC$ per ton
Corporation Type:				state corporation
Founded:				October 24 5304
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.70 GC
Located in:				The Independent State of Wadno
Controlled by:				The Independent State of Wadno
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,284.85M SC$
Cash Available Now		150,977.18M SC$

Products Sold Last Year		43,645.01M SC$
Profit Last Year		15,279.48M SC$
Net Profit Last Year		8,021.73M SC$
Products Sold Last Month		4,283.55M SC$
Profit Last Month		1,658.23M SC$
Net Profit Last Month		870.57M SC$
Assets		189,255.42M SC$
Market Value		415,968.01M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		9,429.87M SC$
Production Last Month		559,031.33
Production Level Last Month		107.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		227.5
Production Process Effectivity		200
Welfare Index		107.51

Cash Flow Data

Cash at start of previous month		144,795.80M SC$

Salaries Paid		-642.99M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.26M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-457.92M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-497.47M SC$
Profit Payment Paid		-580.38M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,283.55M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		146,692.33M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		60.7
Share Price		4,159.68 SC$
Earning per Share In Recent Period		68.53 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,284.85M SC$
Salaries Paid		642.99M SC$
Raw Materials Used		1,708.90M SC$
Fixed Property Cost		208.26M SC$
Maintenance Products Used		68.12M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,284.85M SC$	2,628.27M SC$

Year to Date

Income		Cost
4,283.55M
		642.99M
		1,705.81M
		208.41M
		68.12M
		0.00M
		0.00M
4,283.55M		2,625.33M

Last Year

Income		Cost
43,645.01M
		7,717.76M
		17,403.45M
		2,498.51M
		745.82M
		0.00M
		0.00M
43,645.01M		28,365.53M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	109,000	109,000	15,900
Medium Level Worker	86,000	86,000	20,700
High Level Worker	42,000	42,000	24,000
Low Level Manager	13,900	13,900	30,000
Medium Level Manager	10,800	10,800	39,600
High Level Manager	4,250	4,250	49,500
Executive	1,275	1,275	103,500
High Tech Engineer	35,600	35,600	39,900
High Tech Senior	7,800	7,800	63,000
High Tech Executive	760	760	126,000

Total:	311,385	311,385

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	142,141	tons	25,000	5.7	187	2,844 SC$	1,510 SC$
Electric Power	1,586	million kwhs	250	6.3	186	181,956 SC$	97,680 SC$
Factory Maintenance	506	units	104	4.9	189	727,664 SC$	385,050 SC$
High Tech Services	40,168	units	5,000	8	175	2,769 SC$	1,616 SC$
Potassium	1,977,462	tons	350,000	5.6	184	3,969 SC$	2,157 SC$
Robotics	1,106	units	101	11	187	448,502 SC$	237,070 SC$
Services	103,839	units	12,500	8.3	174	1,862 SC$	1,163 SC$

Product Offered

Market Situation for Cotton

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.17

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

520,000

Estimated Production This Month

520,000

Trade Strategies

	Sale Strategy	Start at 218% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Wadno

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip