Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 21 5356
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorset Services
Product:     Services 
Latest Market Price:  Market Price  1,163 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 21 5303 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.60 GC 
Located in:     The Independent State of Wadno 
Controlled by:     The Independent State of Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,538.05M SC$ 
Cash Available Now  161,149.57M SC$Corporate cash
     
Products Sold Last Year  38,907.17M SC$ 
Profit Last Year  20,949.15M SC$ 
Net Profit Last Year  10,998.30M SC$ 
Products Sold Last Month  3,521.05M SC$ 
Profit Last Month  2,027.61M SC$Profit
Net Profit Last Month  1,064.50M SC$Net Profit
Assets  192,362.46M SC$Corporate assets
Market Value  578,156.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,908.87M SC$Value of materials
Production Last Month  1,370,701.82Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,052.24M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -389.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -608.28M SC$Tax payments
Profit Payment Paid  -709.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,521.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,948.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.2Price earning ratio
Share Price  5,781.57  SC$Share price
Earning per Share In Recent Period  92.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,538.05M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     502.58M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,538.05M SC$  1,491.40M SC$ 
Year to Date
Income   Cost  
3,521.05M   
   709.44M 
   504.64M 
   208.26M 
   71.11M 
   0.00M 
   0.00M 
3,521.05M  1,493.44M 
Last Year
Income   Cost  
38,907.17M   
   8,514.58M 
   6,082.63M 
   2,500.82M 
   859.99M 
   0.00M 
   0.00M 
38,907.17M  17,958.02M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  15,900 
Medium Level Worker  75,000  75,000  20,700 
High Level Worker  15,000  15,000  24,000 
Low Level Manager  24,600  24,600  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,200  6,200  49,500 
Executive  2,300  2,300  103,500 
High Tech Engineer  53,700  53,700  39,900 
High Tech Senior  12,300  12,300  63,000 
High Tech Executive  1,400  1,400  126,000 
     
Total:  308,900Number of Employees 308,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    233,376 units    42,500    5.5    173    2,260 SC$    1,359 SC$
Books And Newspapers    163,320 units    14,000    11.7    181    3,002 SC$    1,647 SC$
Computers    49,267 systems    10,000    4.9    185    3,929 SC$    2,114 SC$
Electric Power    2,757 million kwhs    250    11    182    179,215 SC$    97,680 SC$
Factory Maintenance    1,261 units    114    11.1    187    727,762 SC$    385,050 SC$
High Tech Services    83,742 units    10,000    8.4    184    3,002 SC$    1,616 SC$
Mobile Devices    10,163 devices    2,000    5.1    176    23,053 SC$    13,137 SC$
Household Products    21,600 tons    6,000    3.6    176    10,019 SC$    5,738 SC$
Robotics    1,839 units    151    12.2    180    421,120 SC$    237,070 SC$
Software    76,196 units    12,500    6.1    185    3,289 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Wadno

Back to main country page
Image  

Back to my home page