Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 10 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Sabot

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 46.30
Cash:    841.42B SC$ Cash Available
Profit/Loss:    -32.51B SC$ Total Profit This Month
Total Assets:    22.00T SC$ Total State Assets
  
Country Assets
Population:    30,187,256 Total Population
Migration:    90  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Hagan Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 10 4728 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.59 GC 
Located in:     The Commonwealth of Sabot 
Controlled by:     The Commonwealth of Sabot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  876.31M SC$ 
Cash Available Now  169,489.05M SC$Corporate cash
     
Products Sold Last Year  49,269.34M SC$ 
Profit Last Year  9,637.36M SC$ 
Net Profit Last Year  5,059.62M SC$ 
Products Sold Last Month  4,241.89M SC$ 
Profit Last Month  856.04M SC$Profit
Net Profit Last Month  449.42M SC$Net Profit
Assets  206,119.94M SC$Corporate assets
Market Value  319,472.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,608.61M SC$Value of materials
Production Last Month  199,018.26Production for the month
Production Level Last Month  22.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,979.00M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.81M SC$Tax payments
Profit Payment Paid  -299.62M SC$ 
Upgrades Bought  -219.74M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,241.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,612.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.8Price earning ratio
Share Price  3,194.72  SC$Share price
Earning per Share In Recent Period  42.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  876.31M SC$   
Salaries Paid     622.92M SC$Salary Cost
Raw Materials Used     510.77M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  876.31M SC$  1,455.94M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,269.34M   
   7,478.73M 
   28,254.34M 
   2,504.44M 
   1,394.47M 
   0.00M 
   0.00M 
49,269.34M  39,631.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,740  96,740  15,741 
Medium Level Worker  84,840  84,840  20,493 
High Level Worker  31,960  31,960  23,760 
Low Level Manager  16,625  16,625  29,700 
Medium Level Manager  9,123  9,123  39,204 
High Level Manager  3,228  3,228  49,005 
Executive  902  902  102,465 
High Tech Engineer  41,424  41,424  39,501 
High Tech Senior  8,517  8,517  62,370 
High Tech Executive  882  882  124,740 
     
Total:  294,241Number of Employees 294,241   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    60,445 tons    10,000    6    180    3,625 SC$    2,114 SC$
Electric Power    8,446 million kwhs    750    11.3    187    740,695 SC$    392,600 SC$
Factory Maintenance    911 units    124    7.3    182    1.00M SC$    558,700 SC$
Gas    8,584 units    12,500    0.7    180    6,516 SC$    3,816 SC$
High Tech Services    188,243 units    25,000    7.5    180    2,981 SC$    1,676 SC$
Robotics    487 units    52    9.5    180    445,818 SC$    258,210 SC$
Services    298,143 units    25,000    11.9    180    2,137 SC$    1,238 SC$
Wood    0 tons    350,000    -    186    4,228 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sabot

Back to main country page

 

Back to my home page