Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 1 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Opona Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     September 1 5133 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.46 GC 
Located in:     The United Kingdom of Minena 
Controlled by:     The United Kingdom of Minena 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  494.13M SC$ 
Cash Available Now  30,820.53M SC$Corporate cash
     
Products Sold Last Year  44,387.22M SC$ 
Profit Last Year  13,302.39M SC$ 
Net Profit Last Year  4,070.53M SC$ 
Products Sold Last Month  3,902.85M SC$ 
Profit Last Month  1,262.40M SC$Profit
Net Profit Last Month  386.29M SC$Net Profit
Assets  71,108.56M SC$Corporate assets
Market Value  198,713.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,379.11M SC$Value of materials
Production Last Month  5,087.95Production for the month
Production Level Last Month  113.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  197Quality Index
Quality of the Product  179.8Output Product Quality
Production Process Effectivity  196Productivity Index
Welfare Index  113.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  30,406.64M SC$ 
     
Salaries Paid  -597.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -170.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,089.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -504.96M SC$Tax payments
Profit Payment Paid  -742.29M SC$ 
Upgrades Bought  -878.03M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,902.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,326.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.7Price earning ratio
Share Price  1,987.14  SC$Share price
Earning per Share In Recent Period  40.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  494.13M SC$   
Salaries Paid     595.81M SC$Salary Cost
Raw Materials Used     1,775.27M SC$Cost of Material used
Fixed Property Cost     170.88M SC$Fixed Cost
Maintenance Products Used     102.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  494.13M SC$  2,644.53M SC$ 
Year to Date
Income   Cost  
31,161.43M   
   4,800.10M 
   14,177.56M 
   1,262.47M 
   794.07M 
   0.00M 
   0.00M 
31,161.43M  21,034.21M 
Last Year
Income   Cost  
44,387.22M   
   7,303.55M 
   21,129.57M 
   1,549.91M 
   1,101.80M 
   0.00M 
   0.00M 
44,387.22M  31,084.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 281.4. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,680  79,680  14,912 
Medium Level Worker  67,360  67,360  19,414 
High Level Worker  21,400  21,400  22,509 
Low Level Manager  11,728  11,728  28,136 
Medium Level Manager  7,260  7,260  37,140 
High Level Manager  2,510  2,510  46,424 
Executive  1,058  1,058  97,069 
High Tech Engineer  62,400  62,400  37,421 
High Tech Senior  13,248  13,248  59,086 
High Tech Executive  1,992  1,992  118,171 
     
Total:  268,636Number of Employees 268,636   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    352,984 units    30,000    11.8    120    3,262 SC$    2,718 SC$
Carbon    116,510 tons    15,000    7.8    120    33,660 SC$    28,050 SC$
Chemicals    165,591 tons    40,000    4.1    120    2,537 SC$    2,114 SC$
Computers    165,540 systems    22,500    7.4    232    6,049 SC$    2,643 SC$
Factory Maintenance    1,141 units    170    6.7    120    670,440 SC$    558,700 SC$
Gas    46,760 units    21,000    2.2    120    4,653 SC$    3,878 SC$
High Tech Services    93,564 units    17,500    5.3    120    2,011 SC$    1,676 SC$
Oil    478,186 tons    180,000    2.7    120    2,396 SC$    1,997 SC$
Robotics    865 units    217    4    120    309,852 SC$    258,210 SC$
Services    148,227 units    17,500    8.5    120    1,486 SC$    1,130 SC$
Software    154,806 units    30,000    5.2    120    2,428 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,500.73 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Minena

Back to main country page

Image  

Back to my home page