Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 10 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Junie Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,540 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 10 5032 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.34 GC 
Located in:     Epirus 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  259.79M SC$ 
Cash Available Now  115,966.89M SC$Corporate cash
     
Products Sold Last Year  40,890.51M SC$ 
Profit Last Year  3,895.20M SC$ 
Net Profit Last Year  1,908.65M SC$ 
Products Sold Last Month  3,352.33M SC$ 
Profit Last Month  288.96M SC$Profit
Net Profit Last Month  141.59M SC$Net Profit
Assets  138,869.98M SC$Corporate assets
Market Value  219,424.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,688.07M SC$Value of materials
Production Last Month  90,769.25Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  134.8Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  108.06Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  847,706,850 
 
Cash Flow Data
Cash at start of previous month  115,541.30M SC$ 
     
Salaries Paid  -905.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  -18.63M SC$ 
Raw Materials Bought  -1,866.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -86.69M SC$Tax payments
Profit Payment Paid  -121.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,352.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,707.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  125.4Price earning ratio
Share Price  2,194.24  SC$Share price
Earning per Share In Recent Period  17.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  259.79M SC$   
Salaries Paid     905.38M SC$Salary Cost
Raw Materials Used     1,957.13M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     18.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  259.79M SC$  3,068.59M SC$ 
Year to Date
Income   Cost  
36,800.74M   
   9,959.13M 
   21,003.66M 
   2,067.84M 
   198.75M 
   0.00M 
   0.00M 
36,800.74M  33,229.39M 
Last Year
Income   Cost  
40,890.51M   
   10,864.50M 
   23,660.07M 
   2,253.91M 
   216.82M 
   0.00M 
   0.00M 
40,890.51M  36,995.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  158,000  158,000  17,755 
Medium Level Worker  147,000  147,000  23,115 
High Level Worker  46,000  46,000  26,800 
Low Level Manager  14,800  14,800  33,500 
Medium Level Manager  9,000  9,000  44,220 
High Level Manager  3,300  3,300  55,275 
Executive  1,650  1,650  115,575 
High Tech Engineer  35,000  35,000  44,555 
High Tech Senior  7,000  7,000  70,350 
High Tech Executive  780  780  140,700 
     
Total:  422,530Number of Employees 422,530   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    373,867 tons    50,000    7.5    299    6,410 SC$    2,114 SC$
Coal    720,338 tons    60,000    12    295    8,497 SC$    2,803 SC$
Electric Power    4,678 million kwhs    450    10.4    298    1.26M SC$    418,500 SC$
Factory Maintenance    198 units    11    18    294    1.69M SC$    558,700 SC$
High Tech Services    276,676 units    25,000    11.1    302    5,082 SC$    1,676 SC$
Household Products    155,042 tons    12,500    12.4    258    19,687 SC$    6,493 SC$
Plastics    43,145 tons    4,500    9.6    149    2,479 SC$    1,706 SC$
Robotics    14 units    1    13.9    270    782,893 SC$    258,210 SC$
Services    186,933 units    25,000    7.5    299    3,754 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  84,000.34 
Product Retained Each Month For Contracts  84,000.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Set price to 135% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page