Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 26 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mensa Co Mine 1
Product:     Carbon 
Latest Market Price:  Market Price  25,921 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 26 5180 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.12 GC 
Located in:     The Independent State of Una Colada 
Controlled by:     The Independent State of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Natural Resources are running out. Corporation will close soon.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,334.50M SC$ 
Cash Available Now  52,109.05M SC$Corporate cash
     
Products Sold Last Year  63,195.36M SC$ 
Profit Last Year  41,150.07M SC$ 
Net Profit Last Year  21,603.79M SC$ 
Products Sold Last Month  5,334.50M SC$ 
Profit Last Month  3,458.35M SC$Profit
Net Profit Last Month  1,815.64M SC$Net Profit
Assets  53,094.91M SC$Corporate assets
Market Value  919,325.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,112.34M SC$Value of materials
Production Last Month  89,462.34Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.25Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  747,861 
 
Cash Flow Data
Cash at start of previous month  46,774.28M SC$ 
     
Salaries Paid  -768.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,037.51M SC$Tax payments
Profit Payment Paid  -1,210.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,334.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,774.55M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  9,193.25  SC$Share price
Earning per Share In Recent Period  180.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,334.50M SC$   
Salaries Paid     768.61M SC$Salary Cost
Raw Materials Used     832.69M SC$Cost of Material used
Fixed Property Cost     209.34M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,334.50M SC$  1,876.23M SC$ 
Year to Date
Income   Cost  
10,669.00M   
   1,536.80M 
   1,665.78M 
   418.67M 
   131.19M 
   0.00M 
   0.00M 
10,669.00M  3,752.43M 
Last Year
Income   Cost  
63,195.36M   
   9,223.73M 
   9,548.69M 
   2,508.87M 
   764.01M 
   0.00M 
   0.00M 
63,195.36M  22,045.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  127,000  127,000  15,741 
Medium Level Worker  123,000  123,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  18,800  18,800  29,700 
Medium Level Manager  12,500  12,500  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  37,500  37,500  39,501 
High Tech Senior  8,200  8,200  62,370 
High Tech Executive  980  980  124,740 
     
Total:  376,630Number of Employees 376,630   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    397,074 tons    50,000    7.9    187    2,854 SC$    1,510 SC$
Coal    333,345 tons    60,000    5.6    180    4,535 SC$    2,624 SC$
Electric Power    3,787 million kwhs    325    11.7    184    179,729 SC$    97,680 SC$
Factory Maintenance    688 units    104    6.6    182    701,279 SC$    385,050 SC$
High Tech Services    123,224 units    25,000    4.9    181    2,904 SC$    1,616 SC$
Household Products    44,289 tons    12,500    3.5    180    9,969 SC$    5,738 SC$
Plastics    18,276 tons    4,500    4.1    182    3,039 SC$    1,661 SC$
Robotics    362 units    91    4    180    409,672 SC$    237,070 SC$
Services    179,658 units    25,000    7.2    184    2,079 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Una Colada

Back to main country page
Image  

Back to my home page