Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Apr 21 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edgewater Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 21 5015 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.30 GC 
Located in:     The Republic of Poparmo 
Controlled by:     The Republic of Poparmo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,945.35M SC$ 
Cash Available Now  146,955.16M SC$Corporate cash
     
Products Sold Last Year  47,270.14M SC$ 
Profit Last Year  14,647.27M SC$ 
Net Profit Last Year  7,689.82M SC$ 
Products Sold Last Month  3,927.98M SC$ 
Profit Last Month  1,207.67M SC$Profit
Net Profit Last Month  634.03M SC$Net Profit
Assets  189,539.26M SC$Corporate assets
Market Value  406,621.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,410.04M SC$Value of materials
Production Last Month  505,028.47Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,270.62M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  -879.18M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -362.30M SC$Tax payments
Profit Payment Paid  -422.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,927.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,691.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  4,066.22  SC$Share price
Earning per Share In Recent Period  70.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,945.35M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,783.18M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,945.35M SC$  2,723.92M SC$ 
Year to Date
Income   Cost  
11,802.63M   
   1,903.43M 
   5,348.36M 
   626.72M 
   282.39M 
   0.00M 
   0.00M 
11,802.63M  8,160.90M 
Last Year
Income   Cost  
47,270.14M   
   7,613.73M 
   21,384.24M 
   2,501.90M 
   1,122.99M 
   0.00M 
   0.00M 
47,270.14M  32,622.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,210  99,210  15,741 
Medium Level Worker  107,120  107,120  20,493 
High Level Worker  35,030  35,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,965  10,965  39,204 
High Level Manager  3,578  3,578  49,005 
Executive  878  878  102,465 
High Tech Engineer  32,475  32,475  39,501 
High Tech Senior  7,287  7,287  62,370 
High Tech Executive  699  699  124,740 
     
Total:  311,697Number of Employees 311,697   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    731 tons    150    4.9    180    3,585 SC$    2,653 SC$
Coffee    1,067 tons    150    7.1    180    14,322 SC$    8,758 SC$
Eggs    103,430 10000 units    20,000    5.2    180    4,074 SC$    2,356 SC$
Electric Power    628 million kwhs    200    3.1    180    760,903 SC$    434,700 SC$
Factory Maintenance    1,043 units    104    10    186    1.04M SC$    558,700 SC$
High Tech Services    23,335 units    4,000    5.8    188    3,181 SC$    1,676 SC$
Milk    3,230,662 m3s    265,000    12.2    181    4,659 SC$    2,567 SC$
Robotics    10 units    1    10.1    180    458,274 SC$    258,210 SC$
Services    112,624 units    7,500    15    176    1,886 SC$    1,128 SC$
Spices    11,381 tons    1,250    9.1    182    37,824 SC$    20,687 SC$
Sugar    122,396 tons    15,000    8.2    187    4,154 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Poparmo

Back to main country page
Image  

Back to my home page