Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 18 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phoenix Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 18 5271 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.49 GC 
Located in:     The Democratic Union of Moldena 
Controlled by:     The Democratic Union of Moldena 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,142.84M SC$ 
Cash Available Now  51,480.19M SC$Corporate cash
     
Products Sold Last Year  47,324.59M SC$ 
Profit Last Year  22,945.50M SC$ 
Net Profit Last Year  12,046.39M SC$ 
Products Sold Last Month  4,161.32M SC$ 
Profit Last Month  2,098.22M SC$Profit
Net Profit Last Month  1,101.57M SC$Net Profit
Assets  57,093.00M SC$Corporate assets
Market Value  528,587.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,251.65M SC$Value of materials
Production Last Month  1,046,857.22Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,776.54M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -629.47M SC$Tax payments
Profit Payment Paid  -734.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,161.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,683.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  5,285.87  SC$Share price
Earning per Share In Recent Period  101.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,142.84M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,030.82M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     79.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,142.84M SC$  2,062.61M SC$ 
Year to Date
Income   Cost  
4,161.32M   
   744.09M 
   1,030.29M 
   208.80M 
   79.93M 
   0.00M 
   0.00M 
4,161.32M  2,063.10M 
Last Year
Income   Cost  
47,324.59M   
   8,928.60M 
   11,985.29M 
   2,509.72M 
   955.48M 
   0.00M 
   0.00M 
47,324.59M  24,379.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,400  13,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  81,200  81,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  299,730Number of Employees 299,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    190,282 units    30,000    6.3    187    2,915 SC$    1,752 SC$
Computers    208,786 systems    22,500    9.3    186    3,982 SC$    2,114 SC$
Electric Power    2,492 million kwhs    525    4.7    180    175,106 SC$    97,680 SC$
Factory Maintenance    504 units    123    4.1    186    715,997 SC$    385,050 SC$
High Tech Services    76,443 units    12,500    6.1    186    2,946 SC$    1,616 SC$
Mobile Devices    153,772 devices    22,500    6.8    180    23,356 SC$    13,137 SC$
Household Products    10,936 tons    7,500    1.5    186    10,652 SC$    5,738 SC$
Robotics    1,016 units    89    11.5    179    422,305 SC$    237,070 SC$
Services    69,727 units    9,000    7.7    180    1,914 SC$    1,059 SC$
Image  
Product Offered
Market Situation for Software 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Moldena

Back to main country page
Image  

Back to my home page