Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 21 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Home Equipment
Product:     Home Equipment 
Latest Market Price:  Market Price  1,752 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 21 4535 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.56 GC 
Located in:     La Republica del Robeti 
Controlled by:     La Republica del Robeti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,179.62M SC$ 
Cash Available Now  49,658.43M SC$Corporate cash
     
Products Sold Last Year  43,247.57M SC$ 
Profit Last Year  13,427.55M SC$ 
Net Profit Last Year  6,775.37M SC$ 
Products Sold Last Month  4,731.64M SC$ 
Profit Last Month  1,793.81M SC$Profit
Net Profit Last Month  941.75M SC$Net Profit
Assets  58,737.26M SC$Corporate assets
Market Value  365,724.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,035.40M SC$Value of materials
Production Last Month  558,008.40Production for the month
Production Level Last Month  49.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,818.76M SC$ 
     
Salaries Paid  -738.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  -572.94M SC$ 
Raw Materials Bought  -2,246.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -538.14M SC$Tax payments
Profit Payment Paid  -627.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,731.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,950.73M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.1Price earning ratio
Share Price  3,657.24  SC$Share price
Earning per Share In Recent Period  84.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,179.62M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     833.50M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     60.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,179.62M SC$  1,841.79M SC$ 
Year to Date
Income   Cost  
37,847.35M   
   5,909.71M 
   15,145.41M 
   1,670.17M 
   541.40M 
   0.00M 
   0.00M 
37,847.35M  23,266.69M 
Last Year
Income   Cost  
43,247.57M   
   8,864.00M 
   17,735.11M 
   2,510.38M 
   710.54M 
   0.00M 
   0.00M 
43,247.57M  29,820.03M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,000 tons    50,000    0.5    180    5,606 SC$    3,140 SC$
Displays    59,112 displays    9,000    6.6    180    3,693 SC$    2,265 SC$
Electric Components    1,178,483 units    87,500    13.5    180    2,655 SC$    1,553 SC$
Electric Motors    75,725 units    12,500    6.1    180    3,915 SC$    2,597 SC$
Electric Power    1,648 million kwhs    300    5.5    180    171,113 SC$    97,680 SC$
Factory Maintenance    1,082 units    104    10.4    180    680,132 SC$    385,050 SC$
Glass    68,440 tons    12,500    5.5    185    3,896 SC$    2,084 SC$
High Tech Services    41,424 units    7,500    5.5    180    2,786 SC$    1,616 SC$
Lead    0 tons    1,500    -    180    80,536 SC$    46,690 SC$
Machine Parts    693,438 units    70,000    9.9    180    2,488 SC$    1,510 SC$
Mobile Devices    105,708 devices    8,500    12.4    180    23,575 SC$    13,137 SC$
Plastics    341,597 tons    50,000    6.8    180    2,870 SC$    1,661 SC$
Robotics    1,527 units    116    13.2    179    424,771 SC$    237,070 SC$
Rubber    32,210 tons    12,500    2.6    180    4,173 SC$    2,415 SC$
Services    49,740 units    7,500    6.6    180    2,001 SC$    1,093 SC$
Steel    351,587 tons    35,000    10    186    6,109 SC$    3,262 SC$
Zinc    1,158 tons    1,000    1.2    189    56,786 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,125,000 
Estimated Production This Month  1,125,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Robeti

Back to main country page
Image  

Back to my home page