Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 9 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 9 4756 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.24 GC 
Located in:     La Republica del Niponina 
Controlled by:     Catem 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,760.12M SC$ 
Cash Available Now  47,502.78M SC$Corporate cash
     
Products Sold Last Year  62,644.50M SC$ 
Profit Last Year  6,678.47M SC$ 
Net Profit Last Year  2,454.34M SC$ 
Products Sold Last Month  5,197.76M SC$ 
Profit Last Month  532.28M SC$Profit
Net Profit Last Month  195.61M SC$Net Profit
Assets  106,538.56M SC$Corporate assets
Market Value  217,236.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,517.75M SC$Value of materials
Production Last Month  271,081.30Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,166.82M SC$ 
     
Salaries Paid  -418.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -987.57M SC$ 
Fixed Property Cost  -188.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,302.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -159.68M SC$Tax payments
Profit Payment Paid  -353.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,197.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,954.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.0Price earning ratio
Share Price  2,172.36  SC$Share price
Earning per Share In Recent Period  22.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,760.12M SC$   
Salaries Paid     418.10M SC$Salary Cost
Raw Materials Used     2,918.19M SC$Cost of Material used
Fixed Property Cost     188.32M SC$Fixed Cost
Maintenance Products Used     148.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     987.57M SC$ 
Total:  2,760.12M SC$  4,660.44M SC$ 
Year to Date
Income   Cost  
36,467.16M   
   2,927.95M 
   20,449.81M 
   1,316.72M 
   1,037.80M 
   0.00M 
   6,934.36M 
36,467.16M  32,666.63M 
Last Year
Income   Cost  
62,644.50M   
   5,018.47M 
   34,970.73M 
   2,256.41M 
   1,823.42M 
   0.00M 
   11,897.00M 
62,644.50M  55,966.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  10,600 
Medium Level Worker  62,500  62,500  13,800 
High Level Worker  18,000  18,000  16,000 
Low Level Manager  25,450  25,450  20,000 
Medium Level Manager  12,775  12,775  26,400 
High Level Manager  4,750  4,750  33,000 
Executive  1,625  1,625  69,000 
High Tech Engineer  53,250  53,250  26,600 
High Tech Senior  10,750  10,750  42,000 
High Tech Executive  1,150  1,150  84,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    606,299 tons    80,000    7.6    299    6,410 SC$    2,114 SC$
Electric Components    376,461 units    50,000    7.5    299    6,410 SC$    2,114 SC$
Electric Power    2,100 million kwhs    450    4.7    209    902,898 SC$    434,700 SC$
Electronic Components    278,392 units    50,000    5.6    222    3,583 SC$    1,646 SC$
Factory Maintenance    1,001 units    124    8.1    214    1.19M SC$    558,700 SC$
Glass    1,067,121 tons    90,000    11.9    297    6,593 SC$    2,174 SC$
High Tech Services    161,117 units    15,000    10.7    298    5,082 SC$    1,676 SC$
Mobile Devices    48,908 devices    5,000    9.8    298    47,615 SC$    15,704 SC$
Plastics    120,232 tons    25,000    4.8    301    5,174 SC$    1,706 SC$
Robotics    1,177 units    251    4.7    301    782,893 SC$    258,210 SC$
Services    190,565 units    15,000    12.7    264    3,324 SC$    1,063 SC$
Silver    304 tons    30    10.1    330    6.25M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  128,025.86 
Product Retained Each Month For Contracts  128,025.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Catem

Back to main enterprise page

Image  

Back to my home page