Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 26 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     July 26 5106 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.03 GC 
Located in:     Benninio 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,164.11M SC$ 
Cash Available Now  89,149.07M SC$Corporate cash
     
Products Sold Last Year  77,013.54M SC$ 
Profit Last Year  7,951.94M SC$ 
Net Profit Last Year  2,226.54M SC$ 
Products Sold Last Month  6,426.35M SC$ 
Profit Last Month  773.78M SC$Profit
Net Profit Last Month  216.66M SC$Net Profit
Assets  154,115.37M SC$Corporate assets
Market Value  94,706.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,441.41M SC$Value of materials
Production Last Month  3,814.31Production for the month
Production Level Last Month  123.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  123.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,313.08M SC$ 
     
Salaries Paid  -908.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,221.01M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -3,625.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -464.27M SC$Tax payments
Profit Payment Paid  -185.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,426.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,984.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  46.6Price earning ratio
Share Price  473.53  SC$Share price
Earning per Share In Recent Period  10.21  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,164.11M SC$   
Salaries Paid     908.87M SC$Salary Cost
Raw Materials Used     3,159.67M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     156.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,221.01M SC$ 
Total:  1,164.11M SC$  5,633.42M SC$ 
Year to Date
Income   Cost  
38,508.16M   
   5,454.24M 
   18,902.31M 
   1,127.35M 
   936.27M 
   0.00M 
   7,316.61M 
38,508.16M  33,736.77M 
Last Year
Income   Cost  
77,013.54M   
   10,909.52M 
   39,392.51M 
   2,258.06M 
   1,872.54M 
   0.00M 
   14,628.97M 
77,013.54M  69,061.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  17,755 
Medium Level Worker  51,750  51,750  23,115 
High Level Worker  37,500  37,500  26,800 
Low Level Manager  20,375  20,375  33,500 
Medium Level Manager  15,400  15,400  44,220 
High Level Manager  7,375  7,375  55,275 
Executive  2,575  2,575  115,575 
High Tech Engineer  83,625  83,625  44,555 
High Tech Senior  18,100  18,100  70,350 
High Tech Executive  2,550  2,550  140,700 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    34,820 units    4,000    8.7    259    7,325 SC$    2,718 SC$
Books And Newspapers    246,756 units    22,500    11    274    6,015 SC$    1,993 SC$
Building Materials    252,755 units    25,000    10.1    284    6,404 SC$    2,114 SC$
Computers    161,568 systems    10,000    16.2    288    7,975 SC$    2,643 SC$
Electric Components    345,331 units    25,000    13.8    220    5,697 SC$    2,114 SC$
Electric Power    4,984 million kwhs    500    10    283    1.26M SC$    418,500 SC$
Electronic Components    389,906 units    25,000    15.6    201    2,462 SC$    1,646 SC$
Factory Maintenance    1,710 units    95    18    294    1.69M SC$    558,700 SC$
High Tech Services    208,522 units    20,000    10.4    284    5,058 SC$    1,676 SC$
Industrial Equipment    126,679 units    25,000    5.1    301    6,776 SC$    2,235 SC$
Mercury    8,375 tons    900    9.3    289    88,413 SC$    29,160 SC$
Mobile Devices    39,515 devices    3,000    13.2    236    42,322 SC$    15,704 SC$
Household Products    23,604 tons    2,000    11.8    278    19,687 SC$    6,493 SC$
Robotics    1,515 units    251    6    298    782,893 SC$    258,210 SC$
Services    75,843 units    10,000    7.6    298    3,737 SC$    1,238 SC$
Software    113,292 units    15,000    7.6    294    6,135 SC$    2,023 SC$
Trucks    1,495 trucks    100    14.9    226    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,100.32 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page