Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 11 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sumatera Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  418,500 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     August 11 5027 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.50 GC 
Located in:     Benninio 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,468.07M SC$ 
Cash Available Now  95,935.16M SC$Corporate cash
     
Products Sold Last Year  68,519.60M SC$ 
Profit Last Year  10,858.08M SC$ 
Net Profit Last Year  2,605.94M SC$ 
Products Sold Last Month  5,468.07M SC$ 
Profit Last Month  757.85M SC$Profit
Net Profit Last Month  181.89M SC$Net Profit
Assets  147,589.89M SC$Corporate assets
Market Value  105,726.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,564.95M SC$Value of materials
Production Last Month  5,475.72Production for the month
Production Level Last Month  121.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  245.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,793.91M SC$ 
     
Salaries Paid  -605.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,038.93M SC$ 
Fixed Property Cost  -187.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -454.71M SC$Tax payments
Profit Payment Paid  -242.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,468.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  93,732.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  50.0Price earning ratio
Share Price  528.63  SC$Share price
Earning per Share In Recent Period  10.13  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,468.07M SC$   
Salaries Paid     605.54M SC$Salary Cost
Raw Materials Used     2,709.99M SC$Cost of Material used
Fixed Property Cost     187.63M SC$Fixed Cost
Maintenance Products Used     168.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,038.93M SC$ 
Total:  5,468.07M SC$  4,710.27M SC$ 
Year to Date
Income   Cost  
33,041.49M   
   3,635.28M 
   16,277.37M 
   1,128.17M 
   1,009.08M 
   0.00M 
   6,291.21M 
33,041.49M  28,341.10M 
Last Year
Income   Cost  
68,519.60M   
   7,268.50M 
   33,030.09M 
   2,256.72M 
   2,041.49M 
   0.00M 
   13,064.73M 
68,519.60M  57,661.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  15,900 
Medium Level Worker  57,500  57,500  20,700 
High Level Worker  18,500  18,500  24,000 
Low Level Manager  12,250  12,250  30,000 
Medium Level Manager  7,550  7,550  39,600 
High Level Manager  2,800  2,800  49,500 
Executive  1,145  1,145  103,500 
High Tech Engineer  63,125  63,125  39,900 
High Tech Senior  13,625  13,625  63,000 
High Tech Executive  2,050  2,050  126,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    439,857 units    30,000    14.7    186    5,259 SC$    2,718 SC$
Carbon    134,355 tons    15,000    9    176    52,048 SC$    27,540 SC$
Chemicals    395,460 tons    40,000    9.9    178    3,888 SC$    2,114 SC$
Computers    251,054 systems    22,500    11.2    174    4,599 SC$    2,643 SC$
Factory Maintenance    702 units    174    4    173    1.04M SC$    558,700 SC$
Gas    193,918 units    21,000    9.2    184    7,194 SC$    3,807 SC$
High Tech Services    271,236 units    17,500    15.5    174    2,890 SC$    1,676 SC$
Oil    1,590,903 tons    180,000    8.8    177    3,632 SC$    1,960 SC$
Robotics    1,761 units    282    6.2    176    483,357 SC$    258,210 SC$
Services    123,937 units    17,500    7.1    180    2,078 SC$    1,238 SC$
Software    432,276 units    30,000    14.4    175    3,610 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 236% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page