Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 12 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilbao Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 12 5100 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.63 GC 
Located in:     The Commonwealth of Xana Hai 
Controlled by:     The Commonwealth of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,170.53M SC$ 
Cash Available Now  162,427.26M SC$Corporate cash
     
Products Sold Last Year  49,898.03M SC$ 
Profit Last Year  10,913.92M SC$ 
Net Profit Last Year  5,729.81M SC$ 
Products Sold Last Month  4,189.19M SC$ 
Profit Last Month  917.27M SC$Profit
Net Profit Last Month  481.57M SC$Net Profit
Assets  202,506.20M SC$Corporate assets
Market Value  343,855.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,542.22M SC$Value of materials
Production Last Month  913,338.57Production for the month
Production Level Last Month  101.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  101.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,002.97M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,892.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.18M SC$Tax payments
Profit Payment Paid  -321.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,189.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,756.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  3,438.56  SC$Share price
Earning per Share In Recent Period  52.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,170.53M SC$   
Salaries Paid     739.28M SC$Salary Cost
Raw Materials Used     2,241.83M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     96.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,170.53M SC$  3,286.44M SC$ 
Year to Date
Income   Cost  
12,530.09M   
   2,216.14M 
   6,679.37M 
   626.46M 
   290.23M 
   0.00M 
   0.00M 
12,530.09M  9,812.20M 
Last Year
Income   Cost  
49,898.03M   
   8,864.57M 
   26,459.08M 
   2,504.64M 
   1,155.83M 
   0.00M 
   0.00M 
49,898.03M  38,984.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,370  97,370  15,741 
Medium Level Worker  100,230  100,230  20,493 
High Level Worker  38,050  38,050  23,760 
Low Level Manager  20,075  20,075  29,700 
Medium Level Manager  12,577  12,577  39,204 
High Level Manager  4,583  4,583  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  49,673  49,673  39,501 
High Tech Senior  10,984  10,984  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  336,488Number of Employees 336,488   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    62,035 tons    35,000    1.8    187    6,387 SC$    3,383 SC$
Displays    49,231 displays    9,000    5.5    180    4,037 SC$    2,295 SC$
Electric Components    468,556 units    62,500    7.5    180    3,777 SC$    2,114 SC$
Electric Motors    40,093 units    7,000    5.7    180    5,131 SC$    2,914 SC$
Electric Power    4,926 million kwhs    675    7.3    184    797,536 SC$    434,700 SC$
Factory Maintenance    937 units    103    9.1    187    1.05M SC$    558,700 SC$
Glass    64,074 tons    6,000    10.7    180    3,473 SC$    1,757 SC$
High Tech Services    39,886 units    7,500    5.3    180    2,908 SC$    1,676 SC$
Lead    13,573 tons    1,500    9    189    79,827 SC$    42,075 SC$
Machine Parts    452,945 units    40,000    11.3    182    3,697 SC$    2,023 SC$
Mobile Devices    41,901 devices    8,500    4.9    181    28,358 SC$    15,704 SC$
Plastics    144,036 tons    40,000    3.6    180    2,933 SC$    1,706 SC$
Robotics    1,381 units    115    12    177    452,008 SC$    258,210 SC$
Rubber    35,382 tons    6,250    5.7    180    4,589 SC$    2,640 SC$
Services    52,167 units    7,500    7    183    2,248 SC$    1,096 SC$
Steel    392,691 tons    40,000    9.8    183    7,936 SC$    4,334 SC$
Zinc    5,333 tons    1,000    5.3    180    59,422 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xana Hai

Back to main country page

Image  

Back to my home page