Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 18 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucia magna Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     March 18 5075 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.60 GC 
Located in:     The Commonwealth of Xana Hai 
Controlled by:     The Commonwealth of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,987.11M SC$ 
Cash Available Now  156,426.41M SC$Corporate cash
     
Products Sold Last Year  47,809.61M SC$ 
Profit Last Year  13,436.39M SC$ 
Net Profit Last Year  7,054.11M SC$ 
Products Sold Last Month  3,790.43M SC$ 
Profit Last Month  905.30M SC$Profit
Net Profit Last Month  475.28M SC$Net Profit
Assets  190,936.47M SC$Corporate assets
Market Value  390,110.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,083.57M SC$Value of materials
Production Last Month  45,540.94Production for the month
Production Level Last Month  101.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  101.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,730.78M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -252.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.59M SC$Tax payments
Profit Payment Paid  -316.85M SC$ 
Upgrades Bought  -208.45M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,790.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,579.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  3,901.10  SC$Share price
Earning per Share In Recent Period  63.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,987.11M SC$   
Salaries Paid     682.77M SC$Salary Cost
Raw Materials Used     1,888.18M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,987.11M SC$  2,874.38M SC$ 
Year to Date
Income   Cost  
7,777.27M   
   1,367.96M 
   3,733.34M 
   416.79M 
   190.35M 
   0.00M 
   0.00M 
7,777.27M  5,708.43M 
Last Year
Income   Cost  
47,809.61M   
   8,202.92M 
   22,538.03M 
   2,498.91M 
   1,133.35M 
   0.00M 
   0.00M 
47,809.61M  34,373.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  46,990  46,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  9,222  9,222  39,204 
High Level Manager  4,518  4,518  49,005 
Executive  1,653  1,653  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  11,014  11,014  62,370 
High Tech Executive  1,162  1,162  124,740 
     
Total:  297,408Number of Employees 297,408   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    44,095 tons    7,500    5.9    185    6,305 SC$    3,383 SC$
Batteries    197,765 units    32,000    6.2    189    5,158 SC$    2,718 SC$
Car Engines    141,911 engines    39,000    3.6    180    12,764 SC$    7,097 SC$
Carbon    8,523 tons    5,500    1.5    180    48,036 SC$    28,050 SC$
Chemicals    87,612 tons    7,500    11.7    180    3,644 SC$    2,114 SC$
Electric Components    46,128 units    7,500    6.2    180    3,752 SC$    2,114 SC$
Electric Power    1,992 million kwhs    250    8    180    782,487 SC$    434,700 SC$
Electronic Components    44,106 units    7,500    5.9    182    3,017 SC$    1,646 SC$
Factory Maintenance    836 units    104    8    182    1.02M SC$    558,700 SC$
High Tech Services    70,626 units    7,500    9.4    187    3,174 SC$    1,676 SC$
Lead    4,853 tons    2,500    1.9    180    74,451 SC$    42,075 SC$
Mobile Devices    23,552 devices    3,000    7.9    180    27,670 SC$    15,704 SC$
Plastics    25,734 tons    7,500    3.4    180    3,073 SC$    1,706 SC$
Robotics    1,737 units    178    9.8    185    479,624 SC$    258,210 SC$
Services    93,320 units    7,500    12.4    186    2,043 SC$    1,130 SC$
Steel    207,294 tons    25,000    8.3    180    7,531 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xana Hai

Back to main country page

Image  

Back to my home page