Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 19 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC OFF AA Missiles 02
Product:     Off Anti Aircraft Missiles 
Latest Market Price:  Market Price  3.58M SC$ per missile 
Corporation Type:     private corporation 
Founded:     April 19 5338 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.96 GC 
Located in:     The Independent State of Sangania 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,314.35M SC$ 
Cash Available Now  36,396.70M SC$Corporate cash
     
Products Sold Last Year  55,055.18M SC$ 
Profit Last Year  12,688.08M SC$ 
Net Profit Last Year  5,328.99M SC$ 
Products Sold Last Month  5,552.66M SC$ 
Profit Last Month  1,793.05M SC$Profit
Net Profit Last Month  753.08M SC$Net Profit
Assets  96,843.28M SC$Corporate assets
Market Value  398,604.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,425.66M SC$Value of materials
Production Last Month  536.07Production for the month
Production Level Last Month  112.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  112.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  32,493.88M SC$ 
     
Salaries Paid  -952.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,055.00M SC$ 
Fixed Property Cost  -188.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,656.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -537.92M SC$Tax payments
Profit Payment Paid  -1,004.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,552.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,651.68M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  3,986.04  SC$Share price
Earning per Share In Recent Period  61.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,314.35M SC$   
Salaries Paid     952.82M SC$Salary Cost
Raw Materials Used     1,474.17M SC$Cost of Material used
Fixed Property Cost     188.19M SC$Fixed Cost
Maintenance Products Used     94.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,055.00M SC$ 
Total:  4,314.35M SC$  3,765.01M SC$ 
Year to Date
Income   Cost  
38,373.90M   
   6,668.62M 
   10,220.42M 
   1,316.45M 
   661.07M 
   0.00M 
   7,211.05M 
38,373.90M  26,077.61M 
Last Year
Income   Cost  
55,055.18M   
   11,432.57M 
   17,256.11M 
   2,254.17M 
   1,132.51M 
   0.00M 
   10,291.74M 
55,055.18M  42,367.10M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,840  97,840  21,200 
Medium Level Worker  81,880  81,880  27,600 
High Level Worker  51,520  51,520  32,000 
Low Level Manager  10,736  10,736  40,000 
Medium Level Manager  7,773  7,773  52,800 
High Level Manager  4,011  4,011  66,000 
Executive  1,881  1,881  138,000 
High Tech Engineer  53,480  53,480  53,200 
High Tech Senior  11,688  11,688  84,000 
High Tech Executive  1,548  1,548  168,000 
     
Total:  322,357Number of Employees 322,357   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    142,960 tons    7,500    19.1    223    7,262 SC$    3,140 SC$
Ammunition Components    105,249 units    7,500    14    219    100,555 SC$    43,337 SC$
Chemicals    170,919 tons    10,000    17.1    219    3,464 SC$    1,510 SC$
Computers    127,060 systems    7,500    16.9    222    4,222 SC$    2,103 SC$
Electric Power    2,598 million kwhs    150    17.3    215    207,490 SC$    97,680 SC$
Electronic Components    488,737 units    25,000    19.5    219    3,372 SC$    1,510 SC$
Factory Maintenance    1,824 units    114    16    216    875,076 SC$    385,050 SC$
High Tech Services    216,827 units    12,500    17.3    214    3,391 SC$    1,616 SC$
Industrial Equipment    391,344 units    20,000    19.6    216    3,625 SC$    1,661 SC$
Robotics    640 units    32    20    213    506,825 SC$    237,070 SC$
Services    152,829 units    12,500    12.2    213    2,359 SC$    1,163 SC$
Solid Missile Fuel    147,119 units    7,500    19.6    213    20,345 SC$    9,060 SC$
Steel    161,062 tons    7,500    21.5    216    7,060 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Off Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  475.19 
Product Retained Each Month For Contracts  475.00 
Maximum Production Capacity Per Month  475 
Estimated Production This Month  475 
Image  
Trade Strategies
Sale Strategy Start at 501% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page